Redsense Medical AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	26.8	28.77	25.52	16.75	16.34
Other Revenue	-	-	-	0	-
Revenue	26.8	28.77	25.52	16.75	16.34
Revenue Growth (YoY)	-6.84%	12.74%	52.32%	2.51%	-4.43%
Cost of Revenue	11.24	10.69	12.36	5.49	5.95
Gross Profit	15.56	18.08	13.16	11.27	10.4
Selling, General & Admin	18.66	19.76	17.54	22.46	22.77
Other Operating Expenses	-	-	0.59	-1.04	-0.56
Operating Expenses	19.28	19.83	18.2	21.47	22.39
Operating Income	-3.72	-1.75	-5.04	-10.21	-11.99
Interest Expense	-0.03	-0.04	-0.03	-0.1	-0.05
Interest & Investment Income	0.23	0.17	0.06	1.02	1.05
Earnings From Equity Investments	-	-	-	-	-0.3
Currency Exchange Gain (Loss)	-3.65	1.96	-	2.5	-
Other Non Operating Income (Expenses)	-	-	-	-0	0
EBT Excluding Unusual Items	-7.17	0.34	-5.01	-6.79	-11.29
Gain (Loss) on Sale of Investments	-	-	0.5	-1.97	3.32
Pretax Income	-7.17	0.34	-4.51	-8.76	-7.97
Net Income	-7.17	0.34	-4.51	-8.76	-7.97
Net Income to Common	-7.17	0.34	-4.51	-8.76	-7.97
Shares Outstanding (Basic)	18	17	14	14	14
Shares Outstanding (Diluted)	18	17	14	14	14
Shares Change (YoY)	4.85%	21.25%	-0.16%	0.60%	-
EPS (Basic)	-0.40	0.02	-0.32	-0.62	-0.57
EPS (Diluted)	-0.40	0.02	-0.32	-0.62	-0.57
Free Cash Flow	-5.23	-8.25	-5.1	-9.83	-12.58
Free Cash Flow Per Share	-0.29	-0.48	-0.36	-0.70	-0.90
Gross Margin	58.06%	62.83%	51.56%	67.24%	63.63%
Operating Margin	-13.87%	-6.10%	-19.74%	-60.93%	-73.37%
Profit Margin	-26.76%	1.19%	-17.69%	-52.27%	-48.78%
Free Cash Flow Margin	-19.51%	-28.66%	-20.00%	-58.68%	-76.98%
EBITDA	-3.65	-1.69	-4.98	-10.16	-11.97
EBITDA Margin	-13.60%	-5.87%	-19.50%	-60.61%	-73.21%
D&A For EBITDA	0.07	0.07	0.06	0.05	0.03
EBIT	-3.72	-1.75	-5.04	-10.21	-11.99
EBIT Margin	-13.87%	-6.10%	-19.74%	-60.93%	-73.37%
Revenue as Reported	26.8	32.63	25.56	17.79	16.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.