Sustainion Group AB (XSAT:SUSG)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.9600
0.00 (0.00%)
At close: Sep 5, 2025

Sustainion Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
342.88189.06170.5146.8368.154.52
Upgrade
Revenue Growth (YoY)
97.61%10.88%16.12%115.45%1409.39%-71.06%
Upgrade
Cost of Revenue
230.24100.2686.6571.5631.812.89
Upgrade
Gross Profit
112.6488.7983.8575.2736.341.62
Upgrade
Selling, General & Admin
83.6171.8867.2753.6830.120.88
Upgrade
Other Operating Expenses
-1.47-1.47-1.03-0.64-2.2-0
Upgrade
Operating Expenses
97.3685.8880.8764.9832.070.87
Upgrade
Operating Income
15.282.922.9810.294.270.75
Upgrade
Interest Expense
-7.38-5.7-5.92-3.6-1.19-
Upgrade
Interest & Investment Income
0.120.410.390.050.02-
Upgrade
Currency Exchange Gain (Loss)
-0.19-0.19-0.51-0.32-0.15-
Upgrade
EBT Excluding Unusual Items
4.57-2.57-3.076.422.940.75
Upgrade
Gain (Loss) on Sale of Investments
-0.06-0.06--3.03--
Upgrade
Other Unusual Items
5.295.293.23-2.4-
Upgrade
Pretax Income
9.812.670.173.395.340.75
Upgrade
Income Tax Expense
2.1-0.79-0.770.730.96-
Upgrade
Earnings From Continuing Operations
7.713.460.942.664.380.75
Upgrade
Earnings From Discontinued Operations
-----3.35-1.39
Upgrade
Net Income to Company
7.713.460.942.661.03-0.64
Upgrade
Minority Interest in Earnings
-0.170.150.43-1.120.29-
Upgrade
Net Income
7.543.611.371.551.32-0.64
Upgrade
Net Income to Common
7.543.611.371.551.32-0.64
Upgrade
Net Income Growth
115.10%162.75%-11.25%17.12%--
Upgrade
Shares Outstanding (Basic)
17716416316114116
Upgrade
Shares Outstanding (Diluted)
17816516516214217
Upgrade
Shares Change (YoY)
7.05%-0.10%1.86%14.50%717.26%13.91%
Upgrade
EPS (Basic)
0.040.020.010.010.01-0.04
Upgrade
EPS (Diluted)
0.040.020.010.010.01-0.04
Upgrade
EPS Growth
109.19%138.24%-12.56%51.10%--
Upgrade
Free Cash Flow
-12.51-1.2613.68-6.49-1.59-0.79
Upgrade
Free Cash Flow Per Share
-0.07-0.010.08-0.04-0.01-0.05
Upgrade
Gross Margin
32.85%46.97%49.18%51.26%53.32%35.90%
Upgrade
Operating Margin
4.46%1.54%1.75%7.01%6.26%16.57%
Upgrade
Profit Margin
2.20%1.91%0.80%1.05%1.94%-14.26%
Upgrade
Free Cash Flow Margin
-3.65%-0.66%8.02%-4.42%-2.33%-17.59%
Upgrade
EBITDA
30.518.3917.6122.238.421.75
Upgrade
EBITDA Margin
8.90%9.73%10.33%15.14%12.36%38.68%
Upgrade
D&A For EBITDA
15.2315.4714.6311.934.161
Upgrade
EBIT
15.282.922.9810.294.270.75
Upgrade
EBIT Margin
4.46%1.54%1.75%7.01%6.26%16.57%
Upgrade
Effective Tax Rate
21.44%--21.40%17.94%-
Upgrade
Revenue as Reported
346.59196.23176.32145.5375.164.52
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.