Sustainion Group AB (XSAT:SUSG)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.865
+0.025 (1.36%)
At close: Aug 6, 2026

Sustainion Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
584.25542.07196.23176.32145.5375.16
Revenue Growth
118.01%176.24%11.30%21.15%93.62%1563.27%
Gross Profit
177.07162.296.9890.0177.4941.31
Operating Income
42.438.417.785.869.366.54
Net Income
27.3923.363.611.371.551.32
Earnings Per Share
0.140.120.020.010.010.01
EPS Growth
250.00%500.00%100.00%0%0%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
356.69356.53121.26109.3798.6827.63
Denmark
100.5578.738.83---
The Rest of Europe
112.2989.4953.2243.5420.7311.96
Rest of the World
10.2913.075.755.8114.426.95
Total
579.82537.82189.06170.5146.8368.15

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14.9525.5923.7615.9323.739.32
Total Debt
104.96103.31111.9896.4990.9254.55
Net Cash (Debt)
-90.01-77.73-88.22-80.55-67.22-15.23
Net Cash Growth
------
Net Cash Per Share
-0.45-0.41-0.53-0.49-0.41-0.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31.3826.052.617.44-2.78-0.42
Capital Expenditures
-19.26-6.94-3.85-3.76-3.71-1.17
Free Cash Flow
12.1219.11-1.2613.68-6.49-1.59
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.31%29.92%49.42%51.05%53.24%54.96%
Operating Margin
7.26%7.09%3.96%3.33%6.43%8.70%
Pretax Margin
5.95%5.53%1.36%0.10%2.33%7.10%
Profit Margin
4.70%4.30%1.76%0.53%1.83%8.37%
FCF Margin
2.07%3.53%-0.64%7.76%-4.46%-2.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.5812.6752.0076.6094.20129.00
P/FCF Ratio
55.6716.03-9.18--
PS Ratio
0.740.570.870.711.052.59