Tessin Nordic Holding AB (publ) (XSAT:TESSIN)
Sweden · Delayed Price · Currency is SEK 3.000
-0.290 (-8.81%)
At close: Aug 6, 2026
Tessin Nordic Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 11.02 | 14.8 | 20.3 | 40.57 | 50.68 | 44.22 |
Other Revenues | 0.2 | -0.04 | 0.05 | 2.61 | 3.42 | 3.23 |
| 11.22 | 14.76 | 20.35 | 43.18 | 54.11 | 47.45 | |
Revenue Growth | -39.76% | -27.45% | -52.87% | -20.20% | 14.03% | 11.00% |
Cost of Revenue | 20.31 | 21.32 | 18.05 | 22.27 | 42.13 | 35.13 |
Gross Profit | -9.09 | -6.56 | 2.3 | 20.91 | 11.98 | 12.32 |
Selling, General & Admin | 17.38 | 23.71 | 29.53 | 27.88 | 39 | 87.29 |
Depreciation & Amortization Expenses | 3.23 | 3.93 | 4.63 | 5.22 | 8.21 | 6.54 |
Other Operating Expenses | 6.23 | 1.7 | 3.74 | 3.06 | 3.17 | 0.71 |
Operating Income | -36.59 | -35.9 | -35.6 | -15.25 | -38.41 | -82.22 |
Interest Income | 2.76 | 1.13 | 1.45 | 0.05 | 0.09 | 3.03 |
Interest Expense | - | - | -17.13 | - | - | - |
Other Non-Operating Income (Expense) | -36.62 | -32.07 | 16.5 | 0.11 | -4.78 | -5.41 |
Total Non-Operating Income (Expense) | -33.86 | -30.94 | 0.82 | 0.17 | -4.69 | -2.38 |
Pretax Income | -69.91 | -66.12 | -34.79 | -15.09 | -43.1 | -84.61 |
Provision for Income Taxes | 6.48 | 6.71 | 2.74 | 0.33 | 1.56 | -1.94 |
Net Income | -73.91 | -72.83 | -36.3 | -15.41 | -44.65 | -82.67 |
Minority Interest in Earnings | -21.69 | -13.11 | 4.85 | -0.89 | 2.26 | - |
Earnings From Discontinued Operations | - | - | 1.22 | - | - | - |
Net Income to Common | -52.43 | -59.72 | -41.15 | -14.53 | -46.91 | -82.67 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 460 | 460 | 358 | 3 | 1 | 1 |
Shares Outstanding (Diluted) | 460 | 460 | 358 | 3 | 1 | 1 |
Shares Change | 299.16% | 28.47% | 13792.03% | 104.62% | 74.34% | 698.98% |
EPS (Basic) | -11.23 | -12.61 | -8.72 | -6.00 | -37.00 | -114.00 |
EPS (Diluted) | -11.23 | -12.61 | -8.72 | -6.00 | -37.00 | -114.00 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -59.51 | -44.36 | -9.31 | -15.48 | -18.04 | -72.89 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.13 | -0.10 | -0.03 | -6.01 | -14.33 | -100.94 |
Gross Margin | -80.97% | -44.43% | 11.28% | 48.43% | 22.14% | 25.95% |
Operating Margin | -325.99% | -243.17% | -174.97% | -35.32% | -70.98% | -173.29% |
Profit Margin | -658.48% | -493.31% | -178.41% | -35.70% | -82.53% | -174.23% |
FCF Margin | -530.16% | -300.47% | -45.77% | -35.86% | -33.34% | -153.63% |
EBITDA | -35.63 | -32.12 | -30.97 | -10.03 | -31.81 | -75.69 |
EBITDA Margin | -317.45% | -217.55% | -152.20% | -23.24% | -58.78% | -159.51% |
EBIT | -36.59 | -35.9 | -35.6 | -15.25 | -38.41 | -82.22 |
EBIT Margin | -325.99% | -243.17% | -174.97% | -35.32% | -70.98% | -173.29% |
Effective Tax Rate | -9.28% | -10.15% | -7.87% | -2.16% | -3.62% | 2.29% |