Touchtech AB (XSAT:TOUCH)

Touchtech AB Cash Flow Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	2.58	7.86	0.95	-6.27	-2	-1.88
Depreciation & Amortization	0.01	0.02	0.04	0.08	0.11	0.45
Other Amortization	11.87	10.06	7.45	4.27	2.22	1.74
Other Operating Activities	-2.74	-3.01	-3.43	-3.92	-3.02	-1.17
Change in Accounts Receivable	0.63	-0.62	0.28	-2.21	-0.41	0.53
Change in Inventory	-0.32	-	-0.04	-	0.04	0.22
Change in Other Net Operating Assets	0.51	-1.02	-0.29	0.97	1.13	-0.87
Operating Cash Flow	12.54	13.3	4.95	-7.09	-1.92	-0.98
Operating Cash Flow Growth	35.13%	168.69%	-	-	-	-
Capital Expenditures	-	-	-	-0.07	-	-0.04
Sale of Property, Plant & Equipment	-	-	0.02	-	-	0.25
Sale (Purchase) of Intangibles	-15	-15.28	-14.26	-12.05	-3.87	-2.05
Investing Cash Flow	-15	-15.28	-14.24	-12.13	-3.87	-1.84
Long-Term Debt Issued	-	-	-	-	-	1
Long-Term Debt Repaid	-	-	-	-1.58	-1.1	-0.3
Net Debt Issued (Repaid)	-	-	-	-1.58	-1.1	0.7
Issuance of Common Stock	-	-	-	0.12	45.39	8.32
Other Financing Activities	-	-	-	-	-0.26	-0.58
Financing Cash Flow	-	-	-	-1.46	44.03	8.43
Net Cash Flow	-2.46	-1.98	-9.29	-20.68	38.24	5.61
Free Cash Flow	12.54	13.3	4.95	-7.16	-1.92	-1.02
Free Cash Flow Growth	35.13%	168.69%	-	-	-	-
Free Cash Flow Margin	52.59%	50.53%	19.19%	-41.86%	-18.89%	-10.32%
Free Cash Flow Per Share	1.13	1.20	0.45	-0.65	-0.17	-0.13
Cash Income Tax Paid	0.1	0.11	-0	-0.07	0.06	0
Levered Free Cash Flow	-0.9	-2.18	-6.38	-13.94	-2.13	-0.73
Unlevered Free Cash Flow	-0.9	-2.18	-6.37	-13.9	-2.06	-0.66
Change in Working Capital	0.82	-1.63	-0.06	-1.24	0.76	-0.12

Source: S&P Global Market Intelligence. Standard template. Financial Sources.