Fidelity Life Assurance of Zimbabwe Limited (ZMSE:FIDL)
0.9300
0.00 (0.00%)
At close: Sep 21, 2026
ZMSE:FIDL Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 4.55 | 1.35 | 2.33 | -7.77 | 1.2 |
Depreciation & Amortization | 0.3 | 0.58 | 0.12 | 1.06 | 0.39 |
Other Amortization | - | - | 0.09 | 0.59 | 0.47 |
Gain (Loss) on Sale of Assets | - | - | -1.23 | - | -0.93 |
Gain (Loss) on Sale of Investments | - | - | -6.5 | 5.54 | -3.7 |
Change in Accounts Receivable | - | - | 3.81 | -15.68 | -1.08 |
Change in Accounts Payable | - | - | 1 | 42.22 | -5.87 |
Change in Other Net Operating Assets | 1.29 | 0.04 | - | - | - |
Other Operating Activities | 1.93 | -0.32 | 10.02 | 153.13 | 18.71 |
Operating Cash Flow | 8.07 | 1.65 | 1.47 | 16.27 | -4.62 |
Operating Cash Flow Growth | 389.93% | 12.05% | -90.96% | - | - |
Investing Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | - | - | -0.11 | -0.82 | -0.09 |
Sale of Property, Plant & Equipment | - | - | - | 0.01 | 0 |
Purchase / Sale of Intangible Assets | - | - | -0 | -0.29 | -0.08 |
Cash Acquisitions | - | - | - | -10.29 | - |
Investment in Securities | - | - | -0.69 | -4.77 | -1.84 |
Other Investing Activities | -6.86 | -2.68 | 2.14 | -0.57 | 1.16 |
Investing Cash Flow | -6.86 | -2.68 | 1.33 | -16.72 | -0.48 |
Financing Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | 0.52 | 6.23 | - |
Long-Term Debt Issued | - | - | - | - | 1.65 |
Total Debt Issued | - | - | 0.52 | 6.23 | 1.65 |
Total Debt Repaid | - | - | -0.58 | -4.52 | -0.37 |
Lease Payments | - | - | -0.02 | -0.53 | -0.15 |
Net Debt Issued (Repaid) | - | - | -0.06 | 1.71 | 1.28 |
Other Financing Activities | 1.69 | 2 | -0.18 | -2.85 | -0.48 |
Financing Cash Flow | 1.69 | 2 | -0.24 | -1.14 | 0.8 |
Net Cash Flow
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | - | - | - | 2.33 | -0.74 |
Net Cash Flow | 2.9 | 0.97 | 2.56 | 0.73 | -5.05 |
Free Cash Flow
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.07 | 1.65 | 1.36 | 15.45 | -4.71 |
Free Cash Flow Growth | 389.93% | 21.23% | -91.20% | - | - |
Free Cash Flow Margin | 12.15% | 8.40% | 7.26% | 7.48% | -23.23% |
Free Cash Flow Per Share | 0.07 | 0.01 | 0.01 | 0.14 | -0.04 |
Levered Free Cash Flow | -34.77 | -8.35 | 83.78 | 2.32 | -19.53 |
Unlevered Free Cash Flow | -34.25 | -8.07 | 83.89 | 4.11 | -19.23 |
Free Cash Flow After Leases | 8.07 | 1.65 | 1.34 | 14.91 | -4.86 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | - | - | 0.18 | 2.85 | 0.48 |
Cash Income Tax Paid | 0.82 | 0.52 | 0.29 | 0.67 | 0.41 |
Change in Working Capital | 1.29 | 0.04 | 5.17 | 26.54 | -6.96 |