Proplastics Limited (ZMSE:PROL)
Zimbabwe · Delayed Price · Currency is ZWL · Price in ZWG 1.450
0.00 (0.00%)
At close: Sep 22, 2026
Proplastics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24.92 | 22.78 | 20.6 | 21.29 | 17.44 | 29.56 | |
Revenue Growth | - | 10.58% | -3.23% | 22.04% | -40.98% | 441.13% |
Cost of Revenue | 16.77 | 15.29 | 14.51 | 14.87 | 10.1 | 19.62 |
Gross Profit | 8.15 | 7.49 | 6.09 | 6.42 | 7.35 | 9.94 |
Selling, General & Admin | 5.78 | 5.19 | 4.27 | 5 | 5.2 | 5.39 |
Other Operating Expenses | - | - | - | - | 0.05 | 0.48 |
Operating Expenses | 5.73 | 5.22 | 4.23 | 5.03 | 5.41 | 5.87 |
Operating Income | 2.42 | 2.27 | 1.86 | 1.38 | 1.94 | 4.07 |
Interest Expense | -0.19 | -0.29 | -0.24 | -0.1 | -0.69 | -0.61 |
Interest & Investment Income | - | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | 0.05 | 0.01 | 0.03 | 0.1 | -0.36 | 1.01 |
EBT Excluding Unusual Items | 2.29 | 1.99 | 1.65 | 1.38 | 0.89 | 4.46 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.11 |
Pretax Income | 2.29 | 1.99 | 1.65 | 1.38 | 0.89 | 4.35 |
Income Tax Expense | 0.62 | 0.6 | 0.45 | 0.86 | 0.73 | 1.86 |
Net Income | 1.66 | 1.39 | 1.2 | 0.52 | 0.16 | 2.49 |
Net Income to Common | 1.66 | 1.39 | 1.2 | 0.52 | 0.16 | 2.49 |
Net Income Growth | -89.94% | 15.69% | 130.92% | 216.07% | -93.39% | 497.51% |
Shares Outstanding (Basic) | 258 | 262 | 261 | 260 | 274 | 257 |
Shares Outstanding (Diluted) | 258 | 262 | 261 | 260 | 274 | 261 |
Shares Change | -6.26% | 0.41% | 0.40% | -5.18% | 5.06% | 0.73% |
EPS (Basic) | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
EPS Growth | -89.27% | 15.22% | 130.00% | 233.33% | -93.71% | 493.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.81 | 1.84 | -0.28 | 0.99 | 1.9 | -0.01 |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.00 | 0.00 | 0.01 | - |
Dividend Per Share | 0.002 | 0.002 | 0.001 | 0.001 | - | 0.001 |
Dividend Growth | 66.67% | 66.67% | 9.09% | - | - | 85.22% |
Gross Margin | 32.71% | 32.88% | 29.56% | 30.15% | 42.10% | 33.62% |
Operating Margin | 9.72% | 9.97% | 9.03% | 6.50% | 11.10% | 13.76% |
Profit Margin | 6.68% | 6.10% | 5.83% | 2.44% | 0.94% | 8.42% |
Free Cash Flow Margin | 7.25% | 8.08% | -1.35% | 4.66% | 10.92% | -0.04% |
EBITDA | -108.86 | 3.37 | 2.84 | 2.29 | 2.57 | 5.68 |
EBITDA Margin | - | 14.79% | 13.80% | 10.75% | 14.73% | 19.22% |
D&A For EBITDA | -111.28 | 1.1 | 0.98 | 0.9 | 0.63 | 1.61 |
EBIT | 2.42 | 2.27 | 1.86 | 1.38 | 1.94 | 4.07 |
EBIT Margin | 9.72% | 9.97% | 9.03% | 6.50% | 11.10% | 13.76% |
Effective Tax Rate | 27.23% | 30.13% | 27.07% | 62.42% | 81.59% | 42.77% |