Adriatic Croatia International Club, za djelatnost marina d.d. (ZSE:ACI)
Croatia flag Croatia · Delayed Price · Currency is EUR
790.00
-10.00 (-1.25%)
At close: Jul 9, 2026

ZSE:ACI Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
39.0638.9837.8335.4132.5227.55
Revenue Growth
1.86%3.04%6.83%8.89%18.05%20.90%
Gross Profit
36.7336.4835.1532.8129.9925.96
Operating Income
1.481.020.793.24.312.5
Net Income
0.730.290.892.983.41.77
Earnings Per Share
6.572.648.0226.8230.6415.98
EPS Growth
-16.57%-67.12%-70.09%-12.46%91.79%6665.48%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Croatia
20.4120.3419.5815.9713.5711.52
Foreign
2019.9419.5120.4919.6617.17
Total
40.4140.2839.0936.4633.2328.69

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
42.6545.4538.6536.0529.4924.83
Total Debt
5.165.797.88.959.7311.55
Net Cash (Debt)
37.4939.6530.8527.1119.7613.28
Net Cash Growth
35.51%28.54%13.79%37.18%48.75%155.25%
Net Cash Per Share
337.56357.03277.76244.09177.93119.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11.6410.9314.3712.8514.4913.3
Capital Expenditures
-1-1.17-4.4-2.83-7.34-5.38
Free Cash Flow
10.649.779.9810.027.157.92
Free Cash Flow Growth
4.91%-2.10%-0.45%40.09%-9.68%1705.73%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
94.04%93.60%92.91%92.66%92.22%94.26%
Operating Margin
3.79%2.61%2.08%9.03%13.26%9.07%
Pretax Margin
2.50%1.39%3.30%10.51%12.99%8.25%
Profit Margin
1.87%0.75%2.35%8.41%10.46%6.44%
FCF Margin
27.25%25.06%26.37%28.30%22.00%28.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.8204.82016.10018.390-9.570
Dividend Per Share Growth
0%-70.06%-12.45%--6652.32%
Dividend Yield
0.61%0.60%1.93%2.02%-1.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
120.19307.03106.5735.4231.3358.26
P/FCF Ratio
8.249.219.5210.5314.9013.05
PS Ratio
2.252.312.512.983.283.75