Atlantic Grupa d.d. (ZSE:ATGR)
Croatia flag Croatia · Delayed Price · Currency is EUR
50.00
0.00 (0.00%)
At close: Jul 24, 2026

Atlantic Grupa d.d. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2451,2071,097987.08858.31769.85
Revenue Growth
11.22%10.09%11.09%15.00%11.49%9.07%
Gross Profit
465.47449.74412.16346.02301.1316.52
Operating Income
58.6452.6245.8145.6236.1762.29
Net Income
36.731.9926.4531.2126.0245.89
Earnings Per Share
2.762.411.992.351.963.45
EPS Growth
61.48%21.11%-15.20%19.89%-43.27%1.43%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Strategic Business Unit (SBU) Coffee
328.76316.21248.81199.91184.55159.17
Strategic Business Unit (SBU) Savoury Spreads
170.39165.58150.32137.72129.29117.79
Strategic Business Unit (SBU) Beverages (Excluding Business Unit (BU) Donat MG)
106.01102.98110.57100.9585.171.37
Strategic Business Unit (SBU) (Sweet and Salted) Snacks
131.16130.18125.7123.9598.1791.07
Strategic Business Unit (SBU) Pharmacy Business
108.2104.1895.2287.567870.72
Strategic Distribution Unit (SDU) Croatia
293.55283.69266.8245.47206.29186.7
Strategic Distribution Unit (SDU) Serbia
329.54321.19267.85237.91204.73177.69
Strategic Distribution Unit (SDU) Slovenia
185.97181.29168.4160.88145.36134.76
Strategic Distribution Unit (SDU) North Macedonia
75.9473.3863.9157.4348.12-
Other Segments
105.33104.1590.8779.9973.9113.79
Reconciliation
-654.64-632.92-544.69-494.27-439.66-393.4
Business Unit (BU) Donat MG
-40.1236.536.4332.3829.11
Total
1,2271,1901,080973.91846.23758.77

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
110.9112.353.2172.5558.9946.13
Total Debt
343.1348.89252.39223.64146.89107.71
Net Cash (Debt)
-232.2-236.59-199.18-151.08-87.9-61.58
Net Cash Growth
------
Net Cash Per Share
-17.50-17.83-15.01-11.36-6.61-4.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
96.8853.3467.9159.9645.4997.91
Capital Expenditures
-47.74-52.06-49.43-39.62-34.96-31.04
Free Cash Flow
49.141.2818.4820.3310.5366.86
Free Cash Flow Growth
--93.07%-9.11%93.20%-84.26%50.96%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.38%37.26%37.59%35.05%35.08%41.11%
Operating Margin
4.71%4.36%4.18%4.62%4.21%8.09%
Pretax Margin
3.79%3.49%3.27%3.92%3.95%7.26%
Profit Margin
2.95%2.65%2.41%3.16%3.03%5.96%
FCF Margin
3.95%0.11%1.69%2.06%1.23%8.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.500-1.5001.2001.0001.663
Dividend Per Share Growth
12.83%-25.00%20.00%-39.88%25.57%
Dividend Yield
3.00%-3.27%2.32%2.46%3.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.1219.4024.6224.0623.1516.16
Forward PE
15.2017.8617.9224.9216.5717.64
P/FCF Ratio
13.49484.3935.2336.9257.2211.09
PS Ratio
0.530.510.590.760.700.96