CIAK Grupa d.d. (ZSE:CIAK)
Croatia flag Croatia · Delayed Price · Currency is EUR
9.20
0.00 (0.00%)
At close: Jul 21, 2026

CIAK Grupa d.d. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
403.73396.66350.56277.84226.49179.01
Revenue Growth
10.30%13.15%26.17%22.67%26.52%41.94%
Gross Profit
133.82131.21111.1285.9968.2851.35
Operating Income
14.0313.810.018.738.738.61
Net Income
12.7811.329.297.036.149.33
Earnings Per Share
0.640.570.470.360.310.47
EPS Growth
33.29%21.28%31.67%15.15%-34.37%81.95%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Auto Program Vehicles
295.84257.4198.88153.49109.52
Batteries, Oils and Similar
71.5568.653.8849.2241.81
Truck Program
37.6638.8238.2736.4229.79
Ecology
32.5930.0825.4723.2923.61
Wholesale
13.6813.6911.139.028.06
Inter-Segment Revenues
-54.65-58.03-49.78-44.96-33.77
Total
396.66350.56277.84226.49179.01

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.6720.3321.8213.7314.0910.86
Total Debt
102.2899.53109.1274.4262.6854.87
Net Cash (Debt)
-92.6-79.2-87.3-60.69-48.59-44.02
Net Cash Growth
------
Net Cash Per Share
-4.64-4.00-4.42-3.08-2.47-2.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
23.6727.0814.1111.4616.945.98
Capital Expenditures
-5.38-4.54-11.39-10.6-5.56-8.15
Free Cash Flow
18.2922.542.720.8511.39-2.17
Free Cash Flow Growth
-728.64%218.50%-92.50%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.15%33.08%31.70%30.95%30.14%28.69%
Operating Margin
3.48%3.48%2.85%3.14%3.85%4.81%
Pretax Margin
3.92%3.51%3.00%3.45%3.63%6.12%
Profit Margin
3.17%2.85%2.65%2.53%2.71%5.21%
FCF Margin
4.53%5.68%0.78%0.31%5.03%-1.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.230-0.2300.180-0.236
Dividend Per Share Growth
21.74%-27.78%---
Dividend Yield
2.50%-3.56%2.90%-4.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.4111.0714.6819.1220.0414.12
P/FCF Ratio
9.935.5650.09157.2810.80-
PS Ratio
0.450.320.390.480.540.74