Croatia Airlines d.d. (ZSE:CRAL)
Croatia · Delayed Price · Currency is EUR 2.500
0.00 (0.00%)
At close: Aug 11, 2026
Croatia Airlines d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 250.28 | 237.73 | 236.67 | 225.04 | 183.13 | 94.94 | |
Revenue Growth | 8.31% | 0.45% | 5.17% | 22.88% | 92.89% | 30.81% |
Cost of Revenue | 247.83 | 223.57 | 206.9 | 186.46 | 166.51 | 92.63 |
Gross Profit | 2.46 | 14.17 | 29.77 | 38.58 | 16.62 | 2.32 |
Selling, General & Admin | 45.21 | 45.21 | 42.44 | 40.57 | 34.56 | 25.77 |
Other Operating Expenses | -29.48 | -30.38 | -18.92 | -15.82 | -26.55 | -11.69 |
Operating Expenses | 55.22 | 51.24 | 45.48 | 43.77 | 29.43 | 41.17 |
Operating Income | -52.77 | -37.07 | -15.71 | -5.19 | -12.81 | -38.85 |
Interest Expense | -13.86 | -11.49 | -5 | -2.95 | -2.99 | -10.86 |
Interest & Investment Income | 0.35 | 0.54 | 2.15 | 1.46 | 0.07 | 5.71 |
Currency Exchange Gain (Loss) | -5.2 | 8.36 | -0.9 | -0.44 | -2.25 | - |
Other Non Operating Income (Expenses) | - | - | 0 | -0.01 | -0.01 | - |
EBT Excluding Unusual Items | -71.48 | -39.66 | -19.45 | -7.12 | -17.99 | -44 |
Gain (Loss) on Sale of Assets | 1.18 | 1.18 | 0.1 | 9.49 | 0.05 | 0.02 |
Other Unusual Items | - | - | - | - | - | 5.63 |
Pretax Income | -70.31 | -38.48 | -19.36 | 2.37 | -17.94 | -38.35 |
Income Tax Expense | -0.04 | -0.04 | 0.04 | 0.01 | - | - |
Net Income | -70.27 | -38.44 | -19.4 | 2.36 | -17.94 | -38.35 |
Net Income to Common | -70.27 | -38.44 | -19.4 | 2.36 | -17.94 | -38.35 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 213 | 92 | 92 | 92 | 63 | 63 |
Shares Outstanding (Diluted) | 213 | 92 | 92 | 92 | 63 | 63 |
Shares Change | 130.84% | - | - | 47.14% | - | 125.95% |
EPS (Basic) | -0.33 | -0.42 | -0.21 | 0.03 | -0.29 | -0.61 |
EPS (Diluted) | -0.33 | -0.42 | -0.21 | 0.03 | -0.29 | -0.61 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -41.34 | -21.44 | -18.2 | -4.45 | -3.53 | -23.7 |
Free Cash Flow Per Share | -0.19 | -0.23 | -0.20 | -0.05 | -0.06 | -0.38 |
Gross Margin | 0.98% | 5.96% | 12.58% | 17.14% | 9.07% | 2.44% |
Operating Margin | -21.08% | -15.59% | -6.64% | -2.31% | -7.00% | -40.92% |
Profit Margin | -28.08% | -16.17% | -8.20% | 1.05% | -9.79% | -40.40% |
Free Cash Flow Margin | -16.52% | -9.02% | -7.69% | -1.98% | -1.93% | -24.96% |
EBITDA | -44.67 | -32.07 | -12.64 | -0.34 | -7.22 | -11.77 |
EBITDA Margin | -17.85% | -13.49% | -5.34% | -0.15% | -3.94% | -12.39% |
D&A For EBITDA | 8.09 | 5 | 3.07 | 4.85 | 5.6 | 27.08 |
EBIT | -52.77 | -37.07 | -15.71 | -5.19 | -12.81 | -38.85 |
EBIT Margin | -21.08% | -15.59% | -6.64% | -2.31% | -7.00% | -40.92% |
Effective Tax Rate | - | - | - | 0.29% | - | - |
Revenue as Reported | 251.64 | 237.73 | 236.67 | 225.04 | 183.13 | 94.94 |
Advertising Expenses | - | 2.44 | 2.59 | 2.26 | 1.69 | - |