Ðuro Ðakovic Grupa d.d. (ZSE:DDJH)
Croatia · Delayed Price · Currency is EUR 38.40
-4.00 (-9.43%)
At close: Nov 2, 2026
Ðuro Ðakovic Grupa d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 118.05 | 124.49 | 123.96 | 99.5 | 76.48 | 35.12 |
Other Revenue | 24.43 | 19.57 | 2.11 | 0.83 | 2.72 | 0.64 |
| 142.48 | 144.06 | 126.08 | 100.33 | 79.19 | 35.77 | |
Revenue Growth | -5.24% | 14.27% | 25.66% | 26.69% | 121.42% | -24.64% |
Cost of Revenue | 88.87 | 90 | 93.56 | 73.11 | 57.35 | 23.85 |
Gross Profit | 53.61 | 54.06 | 32.51 | 27.22 | 21.84 | 11.92 |
Selling, General & Admin | 13.68 | 14.48 | 13.42 | 12.19 | 9.26 | 8.66 |
Other Operating Expenses | 30.49 | 29.86 | 12.44 | 10.45 | 10.76 | 11.2 |
Operating Expenses | 49.63 | 49.02 | 30.73 | 25.62 | 22.57 | 22.7 |
Operating Income | 3.98 | 5.04 | 1.79 | 1.6 | -0.73 | -10.78 |
Interest Expense | -1.15 | -0.89 | -0.7 | -0.58 | -2.3 | -2.44 |
Interest & Investment Income | 0.36 | 0.15 | 0.07 | 0.02 | 0.03 | 0.01 |
Currency Exchange Gain (Loss) | -0.01 | -0.07 | -0.01 | - | -0.1 | 0 |
Other Non Operating Income (Expenses) | 2.96 | 2.96 | 4.81 | 4.13 | 2.71 | 0.07 |
EBT Excluding Unusual Items | 6.13 | 7.2 | 5.96 | 5.17 | -0.39 | -13.15 |
Gain (Loss) on Sale of Assets | 0.5 | 0.5 | 1.28 | 0.76 | 0.64 | 0.14 |
Asset Writedown | - | - | -0 | - | - | -0.35 |
Legal Settlements | - | - | - | - | - | -0.34 |
Other Unusual Items | - | - | - | - | - | -0.88 |
Pretax Income | 6.63 | 7.7 | 7.23 | 5.94 | 0.25 | -14.57 |
Income Tax Expense | 0.26 | 0.26 | 0.2 | 0.16 | 0.03 | - |
Earnings From Continuing Operations | 6.38 | 7.44 | 7.04 | 5.78 | 0.23 | -14.57 |
Net Income to Company | 6.38 | 7.44 | 7.04 | 5.78 | 0.23 | -14.57 |
Minority Interest in Earnings | -0.3 | -0.32 | -0.33 | -0.27 | -0.02 | 0.01 |
Net Income | 6.08 | 7.12 | 6.71 | 5.51 | 0.2 | -14.55 |
Net Income to Common | 6.08 | 7.12 | 6.71 | 5.51 | 0.2 | -14.55 |
Net Income Growth | -38.13% | 6.17% | 21.74% | 2641.29% | - | - |
Shares Outstanding (Basic) | - | 28 | 28 | 28 | 28 | 0 |
Shares Outstanding (Diluted) | - | 28 | 28 | 28 | 28 | 0 |
Shares Change | - | - | - | 0.17% | 27906.41% | - |
EPS (Basic) | - | 0.25 | 0.24 | 0.19 | 0.01 | -144.00 |
EPS (Diluted) | - | 0.25 | 0.24 | 0.19 | 0.01 | -144.00 |
EPS Growth | - | 6.17% | 21.74% | 2636.94% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 2.81 | 2.66 | 1.59 | -6.79 | -2.39 |
Free Cash Flow Per Share | - | 0.10 | 0.09 | 0.06 | -0.24 | -23.65 |
Gross Margin | 37.63% | 37.53% | 25.79% | 27.13% | 27.58% | 33.33% |
Operating Margin | 2.79% | 3.50% | 1.42% | 1.59% | -0.92% | -30.15% |
Profit Margin | 4.27% | 4.94% | 5.32% | 5.49% | 0.25% | -40.69% |
Free Cash Flow Margin | - | 1.95% | 2.11% | 1.58% | -8.57% | -6.68% |
EBITDA | 8.54 | 8.83 | 4.94 | 4.14 | 1.64 | -8.38 |
EBITDA Margin | 6.00% | 6.13% | 3.92% | 4.12% | 2.07% | -23.44% |
D&A For EBITDA | 4.56 | 3.78 | 3.15 | 2.54 | 2.37 | 2.4 |
EBIT | 3.98 | 5.04 | 1.79 | 1.6 | -0.73 | -10.78 |
EBIT Margin | 2.79% | 3.50% | 1.42% | 1.59% | -0.92% | -30.15% |
Effective Tax Rate | 3.87% | 3.34% | 2.75% | 2.64% | 10.00% | - |
Revenue as Reported | 149.34 | 150.92 | 133.75 | 106.35 | 82.98 | 38.21 |