Ericsson Nikola Tesla d.d. (ZSE:ERNT)
Croatia · Delayed Price · Currency is EUR 204.00
-2.00 (-0.97%)
At close: Jul 24, 2026
ZSE:ERNT Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 245.43 | 238.59 | 249.47 | 304.23 | 297.58 | 293.25 | |
Revenue Growth (YoY) | -2.48% | -4.36% | -18.00% | 2.24% | 1.47% | 9.44% |
Cost of Revenue | 219.15 | 216.17 | 226.82 | 278.23 | 273.19 | 259.41 |
Gross Profit | 26.28 | 22.42 | 22.65 | 26 | 24.39 | 33.84 |
Selling, General & Admin | 8.35 | 6.71 | 6.38 | 7.18 | 12.62 | 12.34 |
Other Operating Expenses | -3.69 | -5.19 | -5.87 | -6.49 | -5.28 | -3.31 |
Operating Expenses | 4.67 | 1.51 | 0.51 | 0.69 | 7.34 | 9.04 |
Operating Income | 21.62 | 20.91 | 22.14 | 25.31 | 17.05 | 24.81 |
Interest Expense | -0.53 | -0.45 | -0.76 | -0.23 | -0.21 | -0.23 |
Interest & Investment Income | 0.83 | 0.99 | 1.72 | 0.6 | 0.42 | 0.5 |
Currency Exchange Gain (Loss) | -0.02 | -0.03 | -0.02 | -0.01 | 0.55 | 0.76 |
Other Non Operating Income (Expenses) | -0.02 | - | 0 | 0.01 | - | -0.01 |
EBT Excluding Unusual Items | 21.87 | 21.41 | 23.09 | 25.68 | 17.81 | 25.82 |
Impairment of Goodwill | - | - | - | -0.55 | - | - |
Gain (Loss) on Sale of Investments | 0.09 | 0.09 | 0.16 | 0.11 | -0.26 | 0.02 |
Pretax Income | 21.96 | 21.5 | 23.25 | 25.24 | 17.55 | 25.84 |
Income Tax Expense | 3.85 | 3.75 | 7.65 | 3.04 | 1.74 | 2.24 |
Net Income | 18.1 | 17.75 | 15.6 | 22.19 | 15.82 | 23.6 |
Net Income to Common | 18.1 | 17.75 | 15.6 | 22.19 | 15.82 | 23.6 |
Net Income Growth | 20.57% | 13.79% | -29.72% | 40.32% | -32.97% | 88.44% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 22.50% | 0.14% | 0.23% | -0.05% | -0.55% | -0.03% |
EPS (Basic) | 12.73 | 13.37 | 11.76 | 16.78 | 11.95 | 17.73 |
EPS (Diluted) | 12.73 | 13.37 | 11.76 | 16.78 | 11.95 | 17.73 |
EPS Growth | -1.58% | 13.63% | -29.89% | 40.39% | -32.60% | 88.50% |
Free Cash Flow | 26.85 | 13.58 | 7.91 | 14.64 | 22.85 | 46.89 |
Free Cash Flow Per Share | 18.88 | 10.23 | 5.96 | 11.06 | 17.27 | 35.24 |
Dividend Per Share | 13.520 | 13.520 | 10.540 | 10.000 | 6.000 | 8.516 |
Dividend Growth | 28.27% | 28.27% | 5.40% | 66.67% | -29.54% | -21.60% |
Gross Margin | 10.71% | 9.40% | 9.08% | 8.55% | 8.20% | 11.54% |
Operating Margin | 8.81% | 8.76% | 8.88% | 8.32% | 5.73% | 8.46% |
Profit Margin | 7.38% | 7.44% | 6.25% | 7.29% | 5.32% | 8.05% |
Free Cash Flow Margin | 10.94% | 5.69% | 3.17% | 4.81% | 7.68% | 15.99% |
EBITDA | 24.23 | 23.51 | 24.92 | 28.45 | 20.92 | 29.64 |
EBITDA Margin | 9.87% | 9.85% | 9.99% | 9.35% | 7.03% | 10.11% |
D&A For EBITDA | 2.62 | 2.61 | 2.78 | 3.14 | 3.87 | 4.83 |
EBIT | 21.62 | 20.91 | 22.14 | 25.31 | 17.05 | 24.81 |
EBIT Margin | 8.81% | 8.76% | 8.88% | 8.32% | 5.73% | 8.46% |
Effective Tax Rate | 17.55% | 17.44% | 32.91% | 12.05% | 9.89% | 8.67% |