Hrvatski Telekom d.d. (ZSE:HT)
Croatia
· Delayed Price · Currency is HRK · Price in EUR 40.60
-1.00 (-2.40%)
At close: Apr 17, 2025
Hrvatski Telekom d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,102 | 1,039 | 983.5 | 7,393 | 7,458 | Upgrade
|
| Revenue Growth (YoY) | 5.99% | 5.68% | -86.70% | -0.87% | -3.19% | Upgrade
|
| Cost of Revenue | 503.39 | 476.68 | 439.37 | 3,230 | 3,361 | Upgrade
|
| Gross Profit | 598.19 | 562.65 | 544.13 | 4,163 | 4,097 | Upgrade
|
| Selling, General & Admin | 19.23 | 16.43 | 16.24 | 96 | 91 | Upgrade
|
| Other Operating Expenses | 115.55 | 101.39 | 105.79 | 769 | 821 | Upgrade
|
| Operating Expenses | 411.12 | 400.09 | 394.2 | 3,199 | 3,180 | Upgrade
|
| Operating Income | 187.07 | 162.57 | 149.93 | 964 | 917 | Upgrade
|
| Interest Expense | -8.95 | -7.62 | -8.35 | -71 | -90 | Upgrade
|
| Interest & Investment Income | 6.99 | 7.01 | 0.95 | 8 | 6 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.06 | -0.07 | -0.41 | -1 | -7 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.38 | 0.57 | 2.33 | 18 | 7 | Upgrade
|
| EBT Excluding Unusual Items | 186.55 | 162.45 | 144.46 | 918 | 832 | Upgrade
|
| Merger & Restructuring Charges | -7.68 | -8.67 | -8.04 | -71 | -85 | Upgrade
|
| Impairment of Goodwill | - | - | - | -39 | -20 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -18.8 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.18 | 0.31 | 7.22 | 13 | 16 | Upgrade
|
| Asset Writedown | -1.95 | -0.75 | -1.92 | -24 | -23 | Upgrade
|
| Legal Settlements | -7.22 | 2.9 | -6.56 | -54 | -12 | Upgrade
|
| Other Unusual Items | 3.24 | 4.21 | 1.03 | 1 | 6 | Upgrade
|
| Pretax Income | 177.12 | 160.45 | 117.39 | 744 | 714 | Upgrade
|
| Income Tax Expense | 33.93 | 26.83 | 29.79 | 130 | 140 | Upgrade
|
| Earnings From Continuing Operations | 143.2 | 133.61 | 87.6 | 614 | 574 | Upgrade
|
| Minority Interest in Earnings | -1.33 | -1.59 | -0.61 | 1 | 14 | Upgrade
|
| Net Income | 141.87 | 132.03 | 86.99 | 615 | 588 | Upgrade
|
| Net Income to Common | 141.87 | 132.03 | 86.99 | 615 | 588 | Upgrade
|
| Net Income Growth | 7.45% | 51.78% | -85.86% | 4.59% | -20.54% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 79 | 80 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 79 | 80 | 80 | Upgrade
|
| Shares Change (YoY) | -0.41% | -1.08% | -1.31% | -0.27% | -0.57% | Upgrade
|
| EPS (Basic) | 1.82 | 1.69 | 1.10 | 7.66 | 7.31 | Upgrade
|
| EPS (Diluted) | 1.82 | 1.69 | 1.10 | 7.66 | 7.31 | Upgrade
|
| EPS Growth | 7.89% | 53.44% | -85.67% | 4.87% | -20.08% | Upgrade
|
| Free Cash Flow | 193.21 | 56.95 | 150.13 | 1,320 | 749 | Upgrade
|
| Free Cash Flow Per Share | 2.48 | 0.73 | 1.90 | 16.45 | 9.31 | Upgrade
|
| Dividend Per Share | 1.640 | 1.530 | 1.100 | 8.000 | 8.000 | Upgrade
|
| Dividend Growth | 7.19% | 39.09% | -86.25% | - | - | Upgrade
|
| Gross Margin | 54.30% | 54.14% | 55.33% | 56.31% | 54.93% | Upgrade
|
| Operating Margin | 16.98% | 15.64% | 15.25% | 13.04% | 12.30% | Upgrade
|
| Profit Margin | 12.88% | 12.70% | 8.85% | 8.32% | 7.88% | Upgrade
|
| Free Cash Flow Margin | 17.54% | 5.48% | 15.27% | 17.85% | 10.04% | Upgrade
|
| EBITDA | 358.32 | 342.3 | 325.32 | 2,414 | 2,368 | Upgrade
|
| EBITDA Margin | 32.53% | 32.93% | 33.08% | 32.65% | 31.75% | Upgrade
|
| D&A For EBITDA | 171.25 | 179.73 | 175.38 | 1,450 | 1,451 | Upgrade
|
| EBIT | 187.07 | 162.57 | 149.93 | 964 | 917 | Upgrade
|
| EBIT Margin | 16.98% | 15.64% | 15.25% | 13.04% | 12.30% | Upgrade
|
| Effective Tax Rate | 19.16% | 16.72% | 25.38% | 17.47% | 19.61% | Upgrade
|
| Advertising Expenses | 15.84 | 14.4 | 13.89 | 96 | 91 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.