Hrvatski Telekom d.d. (ZSE:HT)
Croatia flag Croatia · Delayed Price · Currency is EUR
41.00
+0.70 (1.74%)
At close: Jul 24, 2026

Hrvatski Telekom d.d. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1461,1421,1021,039983.5983.71
Revenue Growth
2.64%3.64%5.99%5.68%-0.02%-0.42%
Gross Profit
637.25627.45598.19562.65544.13553.93
Operating Income
202.38198.08187.07162.57149.93128.27
Net Income
146.26142.96141.87132.0386.9981.83
Earnings Per Share
-1.851.821.691.101.02
EPS Growth
-1.59%7.89%53.44%7.70%5.35%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Residential
626.94599.35550.8509.46508.82
Business
397.38381.22383.42368.27370.44
Other
23.9930.7321.1526.69-
Crnogorski Telekom Consolidated
93.3690.2883.9679.0775.44
Total
1,1421,1021,039983.5983.71

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
135.3173.07229.66262.48386.92413.82
Total Debt
92.784.7176.5766.9770.3780.5
Net Cash (Debt)
42.688.36153.09195.51316.55333.32
Net Cash Growth
-67.31%-42.28%-21.70%-38.24%-5.03%15.96%
Net Cash Per Share
-1.141.962.504.004.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
385.09407.49401.02360.51344.9380.82
Capital Expenditures
-236.34-215.94-207.82-303.57-194.77-205.18
Free Cash Flow
148.75191.55193.2156.95150.13175.64
Free Cash Flow Growth
-19.60%-0.86%239.27%-62.07%-14.52%77.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.61%54.96%54.30%54.14%55.33%56.31%
Operating Margin
17.66%17.35%16.98%15.64%15.25%13.04%
Pretax Margin
15.86%15.54%16.08%15.44%11.94%10.06%
Profit Margin
12.76%12.52%12.88%12.70%8.85%8.32%
FCF Margin
12.98%16.78%17.54%5.48%15.27%17.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.6901.6901.6401.5301.1001.064
Dividend Per Share Growth
5.03%3.05%7.19%39.09%3.34%0.46%
Dividend Yield
4.19%4.24%4.42%6.39%5.57%5.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.4222.1921.8716.2921.3224.13
Forward PE
20.1620.7020.1019.7016.9316.45
P/FCF Ratio
21.0616.5616.0637.7512.3511.24
PS Ratio
2.732.782.822.071.892.01