Jadroplov d.d. (ZSE:JDPL)
Croatia · Delayed Price · Currency is EUR 12.40
+0.20 (1.64%)
At close: Jul 23, 2026
Jadroplov d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 25.54 | 27.88 | 36.16 | 28.15 | 38.69 | 27.47 |
Other Revenue | 0.64 | 0.54 | 0.36 | 0.76 | 1.79 | 1.02 |
| 26.19 | 28.41 | 36.52 | 28.92 | 40.48 | 28.48 | |
Revenue Growth (YoY) | -21.83% | -22.18% | 26.28% | -28.57% | 42.11% | 134.44% |
Cost of Revenue | 22.15 | 23.97 | 26.42 | 21.6 | 21.61 | 15.29 |
Gross Profit | 4.03 | 4.44 | 10.1 | 7.31 | 18.87 | 13.19 |
Other Operating Expenses | -0.33 | 1.59 | 1.48 | 1.26 | 1.5 | 1.42 |
Operating Expenses | 5.29 | 7.63 | 8.29 | 7.95 | 6.99 | 4.93 |
Operating Income | -1.26 | -3.19 | 1.81 | -0.64 | 11.88 | 8.26 |
Interest Expense | -4.87 | -4.89 | -4.48 | -4.41 | -1.97 | -2.85 |
Interest & Investment Income | 0.02 | 0.02 | 0.04 | - | 0.02 | 0 |
Currency Exchange Gain (Loss) | 1.18 | 1.75 | -0.95 | 0.53 | 1.31 | -0.35 |
Other Non Operating Income (Expenses) | 0.75 | - | - | - | - | - |
EBT Excluding Unusual Items | -4.18 | -6.31 | -3.58 | -4.52 | 11.24 | 5.06 |
Gain (Loss) on Sale of Assets | -0.2 | -0.2 | - | - | - | -0.08 |
Asset Writedown | -1.6 | -1.6 | 0.57 | -0.1 | 3.01 | 8.05 |
Legal Settlements | 0.1 | 0.1 | - | - | - | 0 |
Other Unusual Items | - | - | - | - | - | 0.1 |
Pretax Income | -5.7 | -7.83 | -2.66 | -4.54 | 14.72 | 13.4 |
Income Tax Expense | - | - | - | - | - | 0 |
Net Income | -5.7 | -7.83 | -2.66 | -4.54 | 14.72 | 13.4 |
Net Income to Common | -5.7 | -7.83 | -2.66 | -4.54 | 14.72 | 13.4 |
Net Income Growth | - | - | - | - | 9.83% | 0.04% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
EPS (Basic) | -3.51 | -4.81 | -1.64 | -2.79 | 9.05 | 8.24 |
EPS (Diluted) | -3.51 | -4.81 | -1.64 | -2.79 | 9.05 | 8.24 |
EPS Growth | - | - | - | - | 9.83% | 0.04% |
Free Cash Flow | -2.33 | -3.35 | 4.37 | -3.22 | -17.97 | 6.33 |
Free Cash Flow Per Share | -1.44 | -2.06 | 2.68 | -1.98 | -11.04 | 3.89 |
Gross Margin | 15.41% | 15.63% | 27.66% | 25.28% | 46.61% | 46.31% |
Operating Margin | -4.81% | -11.23% | 4.95% | -2.20% | 29.34% | 28.99% |
Profit Margin | -21.77% | -27.56% | -7.29% | -15.70% | 36.36% | 47.04% |
Free Cash Flow Margin | -8.91% | -11.79% | 11.95% | -11.12% | -44.39% | 22.21% |
EBITDA | 4.36 | 2.85 | 8.62 | 6.05 | 17.36 | 8.33 |
EBITDA Margin | 16.64% | 10.04% | 23.60% | 20.92% | 42.89% | 29.23% |
D&A For EBITDA | 5.62 | 6.04 | 6.81 | 6.68 | 5.49 | 0.07 |
EBIT | -1.26 | -3.19 | 1.81 | -0.64 | 11.88 | 8.26 |
EBIT Margin | -4.81% | -11.23% | 4.95% | -2.20% | 29.34% | 28.99% |
Effective Tax Rate | - | - | - | - | - | 0.00% |
Revenue as Reported | 26.77 | 29 | 37.09 | 29.25 | 41.06 | 29.04 |