Jadroplov d.d. (ZSE:JDPL)
Croatia · Delayed Price · Currency is EUR 11.00
-0.40 (-3.51%)
At close: Nov 3, 2026
Jadroplov d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 23.42 | 27.88 | 36.16 | 28.15 | 38.69 | 27.47 |
Other Revenue | 7.46 | 0.54 | 0.36 | 0.76 | 1.79 | 1.02 |
| 30.88 | 28.41 | 36.52 | 28.92 | 40.48 | 28.48 | |
Revenue Growth | 3.63% | -22.18% | 26.28% | -28.57% | 42.11% | 134.44% |
Cost of Revenue | 19.88 | 23.97 | 26.42 | 21.6 | 21.61 | 15.29 |
Gross Profit | 11 | 4.44 | 10.1 | 7.31 | 18.87 | 13.19 |
Other Operating Expenses | 0.06 | 1.59 | 1.48 | 1.26 | 1.5 | 1.42 |
Operating Expenses | 5.06 | 7.63 | 8.29 | 7.95 | 6.99 | 4.93 |
Operating Income | 5.94 | -3.19 | 1.81 | -0.64 | 11.88 | 8.26 |
Interest Expense | -4.3 | -4.89 | -4.48 | -4.41 | -1.97 | -2.85 |
Interest & Investment Income | 0.02 | 0.02 | 0.04 | - | 0.02 | 0 |
Currency Exchange Gain (Loss) | -0.32 | 1.75 | -0.95 | 0.53 | 1.31 | -0.35 |
Other Non Operating Income (Expenses) | 0.86 | - | - | - | - | - |
EBT Excluding Unusual Items | 2.2 | -6.31 | -3.58 | -4.52 | 11.24 | 5.06 |
Gain (Loss) on Sale of Assets | -0.2 | -0.2 | - | - | - | -0.08 |
Asset Writedown | -1.6 | -1.6 | 0.57 | -0.1 | 3.01 | 8.05 |
Legal Settlements | 0.1 | 0.1 | - | - | - | 0 |
Other Unusual Items | - | - | - | - | - | 0.1 |
Pretax Income | 0.67 | -7.83 | -2.66 | -4.54 | 14.72 | 13.4 |
Income Tax Expense | - | - | - | - | - | 0 |
Net Income | 0.67 | -7.83 | -2.66 | -4.54 | 14.72 | 13.4 |
Net Income to Common | 0.67 | -7.83 | -2.66 | -4.54 | 14.72 | 13.4 |
Net Income Growth | - | - | - | - | 9.83% | 0.04% |
Shares Outstanding (Basic) | - | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | - | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | -4.81 | -1.64 | -2.79 | 9.05 | 8.24 |
EPS (Diluted) | - | -4.81 | -1.64 | -2.79 | 9.05 | 8.24 |
EPS Growth | - | - | - | - | 9.83% | 0.04% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9.1 | -3.35 | 4.37 | -3.22 | -17.97 | 6.33 |
Free Cash Flow Per Share | - | -2.06 | 2.68 | -1.98 | -11.04 | 3.89 |
Gross Margin | 35.63% | 15.63% | 27.66% | 25.28% | 46.61% | 46.31% |
Operating Margin | 19.25% | -11.23% | 4.95% | -2.20% | 29.34% | 28.99% |
Profit Margin | 2.18% | -27.56% | -7.29% | -15.70% | 36.36% | 47.04% |
Free Cash Flow Margin | 29.47% | -11.79% | 11.95% | -11.12% | -44.39% | 22.21% |
EBITDA | 10.94 | 2.85 | 8.62 | 6.05 | 17.36 | 8.33 |
EBITDA Margin | 35.44% | 10.04% | 23.60% | 20.92% | 42.89% | 29.23% |
D&A For EBITDA | 5 | 6.04 | 6.81 | 6.68 | 5.49 | 0.07 |
EBIT | 5.94 | -3.19 | 1.81 | -0.64 | 11.88 | 8.26 |
EBIT Margin | 19.25% | -11.23% | 4.95% | -2.20% | 29.34% | 28.99% |
Effective Tax Rate | - | - | - | - | - | 0.00% |
Revenue as Reported | 31.47 | 29 | 37.09 | 29.25 | 41.06 | 29.04 |