Jadran d.d. (ZSE:JDRN)
Croatia · Delayed Price · Currency is EUR 1.550
0.00 (0.00%)
At close: Aug 12, 2026
Jadran d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 31.91 | 32.07 | 30.29 | 28.64 | 30.22 | 18.52 |
Other Revenue | 0.81 | 0.77 | 0.91 | 1.03 | 0.76 | 0.74 |
| 32.72 | 32.84 | 31.21 | 29.67 | 30.98 | 19.26 | |
Revenue Growth | 1.82% | 5.23% | 5.17% | -4.22% | 60.89% | 99.88% |
Cost of Revenue | 25.37 | 24.7 | 22.7 | 20.96 | 20.04 | 12.79 |
Gross Profit | 7.35 | 8.14 | 8.5 | 8.71 | 10.94 | 6.47 |
Selling, General & Admin | 0.44 | 0.44 | 0.38 | 0.19 | 0.13 | 0.09 |
Other Operating Expenses | 2.18 | 2.36 | 2.02 | 2.16 | 1.53 | 0.98 |
Operating Expenses | 10.64 | 10.87 | 10.96 | 11.41 | 9.71 | 7.76 |
Operating Income | -3.29 | -2.73 | -2.45 | -2.69 | 1.24 | -1.29 |
Interest Expense | -3.18 | -2.98 | -3.34 | -2.98 | -2 | -1.44 |
Interest & Investment Income | 0 | 0 | 0 | 0 | 0.03 | 0.07 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.08 | 0.09 |
EBT Excluding Unusual Items | -6.47 | -5.71 | -5.79 | -5.67 | -0.82 | -2.57 |
Impairment of Goodwill | - | - | - | - | -0.18 | - |
Gain (Loss) on Sale of Investments | -0.13 | 0.01 | -0.14 | -1.06 | -0 | 0.36 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.03 | -0.03 | -0.03 | -0.01 |
Asset Writedown | - | - | -0.14 | 0.28 | -0.8 | - |
Legal Settlements | -0.04 | 0 | 0 | - | 0 | 0 |
Other Unusual Items | - | - | - | 2.16 | 1.42 | 0.59 |
Pretax Income | -6.55 | -5.6 | -6.01 | -4.23 | -0.29 | -1.63 |
Income Tax Expense | 0.47 | 0.46 | -0.19 | 0.53 | 0.17 | - |
Earnings From Continuing Operations | -7.01 | -6.06 | -5.81 | -4.76 | -0.46 | -1.63 |
Earnings From Discontinued Operations | - | - | - | 1.37 | 0.19 | 0.73 |
Net Income | -7.01 | -6.06 | -5.81 | -3.39 | -0.27 | -0.91 |
Net Income to Common | -7.01 | -6.06 | -5.81 | -3.39 | -0.27 | -0.91 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change | - | - | - | - | -0.00% | - |
EPS (Basic) | -0.25 | -0.22 | -0.21 | -0.12 | -0.01 | -0.03 |
EPS (Diluted) | -0.25 | -0.22 | -0.21 | -0.12 | -0.01 | -0.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.36 | 0.02 | 0.62 | 3.02 | 4.35 | 0.71 |
Free Cash Flow Per Share | -0.01 | 0.00 | 0.02 | 0.11 | 0.15 | 0.03 |
Gross Margin | 22.46% | 24.78% | 27.25% | 29.37% | 35.33% | 33.59% |
Operating Margin | -10.07% | -8.33% | -7.86% | -9.07% | 3.99% | -6.70% |
Profit Margin | -21.43% | -18.45% | -18.63% | -11.43% | -0.88% | -4.70% |
Free Cash Flow Margin | -1.11% | 0.07% | 1.97% | 10.17% | 14.04% | 3.68% |
EBITDA | 3.54 | 4.15 | 4.94 | 4.72 | 9.28 | 2.2 |
EBITDA Margin | 10.81% | 12.63% | 15.83% | 15.90% | 29.96% | 11.42% |
D&A For EBITDA | 6.83 | 6.88 | 7.39 | 7.41 | 8.05 | 3.49 |
EBIT | -3.29 | -2.73 | -2.45 | -2.69 | 1.24 | -1.29 |
EBIT Margin | -10.07% | -8.33% | -7.86% | -9.07% | 3.99% | -6.70% |
Revenue as Reported | 33.19 | 33.3 | 31.66 | 32.42 | 33.15 | 20.36 |
Advertising Expenses | - | 0.44 | 0.38 | 0.19 | 0.13 | 0.09 |