Koncar - distributivni i specijalni transformatori d.d. (ZSE:KODT)
Croatia flag Croatia · Delayed Price · Currency is EUR
4,450.00
0.00 (0.00%)
At close: Aug 12, 2026

ZSE:KODT Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
557.92512.46467.48342.03254.05189.52
Revenue Growth
11.29%9.62%36.68%34.63%34.05%22.86%
Gross Profit
280.04249.19208.29123.6560.2547.45
Operating Income
186.49168.61141.1764.0123.2515.92
Net Income
161.2141.37116.5754.0123.1513.22
Earnings Per Share
315.32-228.03105.6445.2825.86
EPS Growth
18.56%-115.85%133.32%75.11%-2.21%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Distribution Transformers
179.35151.81104.0955.49
Medium Power Transformers
256.06170.71129.4388.53
Unallocated Revenue from Services
32.0719.5120.5410.94
Total
467.48342.03254.05154.96

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
134.34149.42168.0160.428.5816.66
Total Debt
16.4318.358.0110.1324.18.37
Net Cash (Debt)
117.91131.0716050.29-15.518.29
Net Cash Growth
0.33%-18.08%218.16%--33.82%
Net Cash Per Share
230.64-312.9698.37-30.3416.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
185.66170.7816282.89-11.347.56
Capital Expenditures
-24.37-26.36-19.41-5.34-7.68-1.96
Free Cash Flow
161.28144.42142.5977.55-19.025.6
Free Cash Flow Growth
6.35%1.29%83.86%--1.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.19%48.63%44.56%36.15%23.71%25.04%
Operating Margin
33.42%32.90%30.20%18.72%9.15%8.40%
Pretax Margin
34.26%33.89%30.79%19.07%9.71%8.40%
Profit Margin
28.89%27.59%24.94%15.79%9.11%6.98%
FCF Margin
28.91%28.18%30.50%22.67%-7.49%2.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
79.540-79.54031.75013.7409.208
Dividend Per Share Growth
17.42%-150.52%131.08%49.22%35.24%
Dividend Yield
1.79%-4.28%4.00%4.68%3.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.1113.428.588.077.1311.48
Forward PE
13.9511.0312.6712.4916.3014.68
P/FCF Ratio
13.9413.147.025.62-27.09
PS Ratio
4.033.702.141.270.650.80