Koncar - distributivni i specijalni transformatori d.d. (ZSE:KODT)
Croatia flag Croatia · Delayed Price · Currency is EUR
4,550.00
-30.00 (-0.66%)
At close: Jul 24, 2026

ZSE:KODT Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
525.52512.46467.48342.03254.05189.52
Revenue Growth
5.11%9.62%36.68%34.63%34.05%22.86%
Gross Profit
258.49249.19208.29123.6560.2547.45
Operating Income
171.05168.61141.1764.0123.2515.92
Net Income
142.93141.37116.5754.0123.1513.22
Earnings Per Share
279.58-228.03105.6445.2825.86
EPS Growth
7.49%-115.85%133.32%75.11%-2.21%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Distribution Transformers
179.35151.81104.0955.49
Medium Power Transformers
256.06170.71129.4388.53
Unallocated Revenue from Services
32.0719.5120.5410.94
Total
467.48342.03254.05154.96

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
168.39149.42168.0160.428.5816.66
Total Debt
17.2918.358.0110.1324.18.37
Net Cash (Debt)
151.1131.0716050.29-15.518.29
Net Cash Growth
7.29%-18.08%218.16%--33.82%
Net Cash Per Share
295.55-312.9698.37-30.3416.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
178.69170.7816282.89-11.347.56
Capital Expenditures
-26.63-26.36-19.41-5.34-7.68-1.96
Free Cash Flow
152.05144.42142.5977.55-19.025.6
Free Cash Flow Growth
17.33%1.29%83.86%--1.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.19%48.63%44.56%36.15%23.71%25.04%
Operating Margin
32.55%32.90%30.20%18.72%9.15%8.40%
Pretax Margin
33.45%33.89%30.79%19.07%9.71%8.40%
Profit Margin
27.20%27.59%24.94%15.79%9.11%6.98%
FCF Margin
28.93%28.18%30.50%22.67%-7.49%2.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
79.540-79.54031.75013.7409.208
Dividend Per Share Growth
17.42%-150.52%131.08%49.22%35.24%
Dividend Yield
1.74%-4.28%4.00%4.68%3.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.2713.428.588.077.1311.48
Forward PE
15.2611.0312.6712.4916.3014.68
P/FCF Ratio
15.1413.147.025.62-27.09
PS Ratio
4.383.702.141.270.650.80