Koncar - distributivni i specijalni transformatori d.d. (ZSE:KODT)
Croatia flag Croatia · Delayed Price · Currency is EUR
4,650.00
+50.00 (1.09%)
At close: Nov 4, 2026

ZSE:KODT Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
588.09512.46467.48342.03254.05189.52
Revenue Growth
19.41%9.62%36.68%34.63%34.05%22.86%
Gross Profit
292.75249.19208.29123.6560.2547.45
Operating Income
192.8168.61141.1764.0123.2515.92
Net Income
166.32141.37116.5754.0123.1513.22
Earnings Per Share
--228.03105.6445.2825.86
EPS Growth
--115.85%133.32%75.11%-2.21%

Revenue by Segment

Fiscal Year
FY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Distribution Transformers
179.35151.81104.0955.49
Medium Power Transformers
256.06170.71129.4388.53
Unallocated Revenue from Services
32.0719.5120.5410.94
Total
467.48342.03254.05154.96

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
141.7149.42168.0160.428.5816.66
Total Debt
15.7318.358.0110.1324.18.37
Net Cash (Debt)
125.98131.0716050.29-15.518.29
Net Cash Growth
18.08%-18.08%218.16%--33.82%
Net Cash Per Share
--312.9698.37-30.3416.22

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
178.08170.7816282.89-11.347.56
Capital Expenditures
-29.13-26.36-19.41-5.34-7.68-1.96
Free Cash Flow
148.95144.42142.5977.55-19.025.6
Free Cash Flow Growth
24.17%1.29%83.86%--1.31%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.78%48.63%44.56%36.15%23.71%25.04%
Operating Margin
32.78%32.90%30.20%18.72%9.15%8.40%
Pretax Margin
33.56%33.89%30.79%19.07%9.71%8.40%
Profit Margin
28.28%27.59%24.94%15.79%9.11%6.98%
FCF Margin
25.33%28.18%30.50%22.67%-7.49%2.96%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
79.540-79.54031.75013.7409.208
Dividend Per Share Growth
19.06%-150.52%131.08%49.22%35.24%
Dividend Yield
1.71%-4.06%3.72%4.25%3.10%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.1013.428.588.077.1311.48
Forward PE
14.0011.0312.6712.4916.3014.68
P/FCF Ratio
15.7513.147.025.62-27.09
PS Ratio
3.993.702.141.270.650.80