Plava laguna d.d. (ZSE:PLAG)
Croatia flag Croatia · Delayed Price · Currency is EUR
348.00
+6.00 (1.75%)
At close: Aug 13, 2026

Plava laguna d.d. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
255.51252.18238.88227.82186.43127.21
Revenue Growth
5.06%5.56%4.86%22.20%46.55%134.57%
Gross Profit
121.56121.44116.42109.9189.5659.95
Operating Income
58.961.6259.7949.743.3617.74
Net Income
53.6557.0156.1347.1166.3520.3
Earnings Per Share
-25.9725.5718.0125.377.76
EPS Growth
-1.56%41.93%-28.99%226.81%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Business Segments
8.748.317.326.365.433.61
Hotels and Restaurants
195.83194.97186.21185.33144.4698.46
Campsites
61.5759.5754.5950.0244.0637.04
Inter-Segment Revenues
-9.47-9.58-8.72-8.73-6.98-4.93
Total
256.68253.26239.4232.98186.98134.18

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1.5895.9591.38115.59153.2397.59
Total Debt
205.67200.6157.3388.26109.7796.7
Net Cash (Debt)
-204.09-104.65-65.9527.3343.460.88
Net Cash Growth
----37.12%4835.66%-
Net Cash Per Share
--47.67-30.0410.4516.620.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
88.3595.0261.2582.6969.3157.29
Capital Expenditures
-88.9-90.05-40.72-27.61-27.11-10.97
Free Cash Flow
-0.554.9720.5255.0842.246.32
Free Cash Flow Growth
--75.80%-62.74%30.52%-8.91%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.58%48.16%48.73%48.25%48.04%47.13%
Operating Margin
23.05%24.44%25.03%21.81%23.26%13.95%
Pretax Margin
19.62%21.21%25.00%24.64%43.50%18.29%
Profit Margin
21.00%22.61%23.50%20.68%35.59%15.96%
FCF Margin
-0.21%1.97%8.59%24.18%22.63%36.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
15.30015.30015.00026.190-11.217
Dividend Per Share Growth
0.77%2.00%-42.73%---
Dividend Yield
4.40%4.62%5.42%8.70%-6.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.2413.3311.8115.948.5124.16
P/FCF Ratio
-152.9332.3113.6313.3910.59
PS Ratio
2.993.012.783.303.033.86