Plava laguna d.d. (ZSE:PLAG)
Croatia flag Croatia · Delayed Price · Currency is EUR
338.00
+2.00 (0.60%)
At close: Jul 21, 2026

Plava laguna d.d. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
253.13252.18238.88227.82186.43127.21
Revenue Growth
6.30%5.56%4.86%22.20%46.55%134.57%
Gross Profit
121.4121.44116.42109.9189.5659.95
Operating Income
60.3261.6259.7949.743.3617.74
Net Income
55.1957.0156.1347.1166.3520.3
Earnings Per Share
-25.9725.5718.0125.377.76
EPS Growth
-1.56%41.93%-28.99%226.81%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotels and Restaurants
195.33194.97186.21185.33144.4698.46
Campsites
60.1359.5754.5950.0244.0637.04
Other Business Segments
8.218.317.326.365.433.61
Inter-Segment Revenues
-9.55-9.58-8.72-8.73-6.98-4.93
Total
254.12253.26239.4232.98186.98134.18

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.6695.9591.38115.59153.2397.59
Total Debt
204.34200.6157.3388.26109.7796.7
Net Cash (Debt)
-203.69-104.65-65.9527.3343.460.88
Net Cash Growth
----37.12%4835.66%-
Net Cash Per Share
--47.67-30.0410.4516.620.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
96.7895.0261.2582.6969.3157.29
Capital Expenditures
-90.77-90.05-40.72-27.61-27.11-10.97
Free Cash Flow
6.014.9720.5255.0842.246.32
Free Cash Flow Growth
-41.50%-75.80%-62.74%30.52%-8.91%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.96%48.16%48.73%48.25%48.04%47.13%
Operating Margin
23.83%24.44%25.03%21.81%23.26%13.95%
Pretax Margin
20.41%21.21%25.00%24.64%43.50%18.29%
Profit Margin
21.80%22.61%23.50%20.68%35.59%15.96%
FCF Margin
2.37%1.97%8.59%24.18%22.63%36.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
15.30015.30015.00026.190-11.217
Dividend Per Share Growth
0.77%2.00%-42.73%---
Dividend Yield
4.53%4.62%5.42%8.70%-6.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.4513.3311.8115.948.5124.16
P/FCF Ratio
123.48152.9332.3113.6313.3910.59
PS Ratio
2.933.012.783.303.033.86