TOKIC d.d. (ZSE:TOK)
Croatia flag Croatia · Delayed Price · Currency is EUR
16.90
+0.50 (3.05%)
At close: Jul 23, 2026

TOKIC d.d. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
255.15246.99228.96207.89174.52156.94
Revenue Growth
12.85%7.88%10.13%19.13%11.20%-
Gross Profit
68.4965.9959.9551.5940.5534.69
Operating Income
7.717.7112.6511.234.364.14
Net Income
4.694.649.027.912.842.79
Earnings Per Share
1.151.14----
EPS Growth
-39.35%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail
226.28218.61196.6147.7336.430.82
Wholesale – Franchise Partners
12.4812.515.94128.47108.7799.62
Export
13.1112.9213.9630.0328.2324.48
Services
3.282.962.451.121.132.02
Total
255.15246.99228.96207.36174.52156.94

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12.4618.834.843.0862.73
Total Debt
58.4367.9353.2353.6946.4945.46
Net Cash (Debt)
-45.96-49.1-48.39-50.61-40.49-42.73
Net Cash Growth
------
Net Cash Per Share
-11.28-12.07----

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6.880.116.97-0.349.35-2.53
Capital Expenditures
-5.47-5.54-7.04-10.32-7.33-9.37
Free Cash Flow
1.42-5.449.93-10.672.02-11.9
Free Cash Flow Growth
-82.54%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.84%26.72%26.18%24.82%23.24%22.10%
Operating Margin
3.02%3.12%5.53%5.40%2.50%2.64%
Pretax Margin
2.30%2.36%4.55%4.71%2.09%2.31%
Profit Margin
1.84%1.88%3.94%3.81%1.63%1.78%
FCF Margin
0.56%-2.20%4.34%-5.13%1.16%-7.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.5216.10----
PS Ratio
0.270.30----