Accuray Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	428.57	458.51	446.55	447.61	429.91	396.29
Revenue Growth (YoY)	-7.88%	2.68%	-0.24%	4.12%	8.48%	3.49%
Cost of Revenue	313.68	311.54	303.63	293.65	269.95	236.78
Gross Profit	114.89	146.97	142.92	153.96	159.96	159.51
Selling, General & Admin	88.34	91.19	92.69	94.45	94.06	84.54
Research & Development	41.67	47.94	49.73	57.13	57.75	52.73
Other Operating Expenses	12.61	-	-	-	-	-
Total Operating Expenses	142.63	139.13	142.42	151.58	151.81	137.27
Operating Income	-27.73	7.84	0.5	2.38	8.15	22.24
Interest Income	2.2	4.71	1.84	2.57	0.24	0.87
Interest Expense	-28.43	-12.95	-11.62	-10.63	-8.13	-
Other Non-Operating Income (Expense)	9.78	1.54	-2.54	-1.11	-2.26	-27.67
Total Non-Operating Income (Expense)	-16.45	-6.71	-12.32	-9.17	-10.15	-26.79
Pretax Income	-44.18	1.13	-11.82	-6.79	-2	-4.56
Provision for Income Taxes	2.46	2.73	3.73	2.49	3.35	1.75
Net Income	-58.78	-1.59	-15.55	-9.28	-5.35	-6.31
Net Income to Common	-58.78	-1.59	-15.55	-9.28	-5.35	-6.31
Shares Outstanding (Basic)	118	103	98	95	92	92
Shares Outstanding (Diluted)	118	103	98	95	92	92
Shares Change (YoY)	16.01%	4.58%	3.57%	3.03%	0.07%	1.55%
EPS (Basic)	-0.37	-0.02	-0.16	-0.10	-0.06	-0.07
EPS (Diluted)	-0.37	-0.02	-0.16	-0.10	-0.06	-0.07
Shares Outstanding	118.93	112.64	100.2	96.53	93.5	90.82
Free Cash Flow	-25.84	-1.41	-15.51	2.93	-7.12	36.19
Free Cash Flow Per Share	-0.22	-0.01	-0.16	0.03	-0.08	0.39
Gross Margin	26.81%	32.05%	32.01%	34.40%	37.21%	40.25%
Operating Margin	-6.47%	1.71%	0.11%	0.53%	1.90%	5.61%
Profit Margin	-10.88%	-0.35%	-3.48%	-2.07%	-1.24%	-1.59%
FCF Margin	-6.03%	-0.31%	-3.47%	0.65%	-1.66%	9.13%
EBITDA	-20.22	13.99	6.41	6.91	13.66	28.62
EBITDA Margin	-4.72%	3.05%	1.44%	1.54%	3.18%	7.22%
EBIT	-27.73	7.84	0.5	2.38	8.15	22.24
EBIT Margin	-6.47%	1.71%	0.11%	0.53%	1.90%	5.61%
Effective Tax Rate	-5.57%	240.30%	-31.51%	-36.71%	-167.08%	-38.43%

SEC Filings: 10-K · 10-Q