Accuray Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	436.97	458.51	446.55	447.61	429.91	396.29
Revenue Growth (YoY)	-3.57%	2.68%	-0.24%	4.12%	8.48%	3.49%
Cost of Revenue	315.74	311.54	303.63	293.65	269.95	236.78
Gross Profit	121.23	146.97	142.92	153.96	159.96	159.51
Selling, General & Admin	88.55	91.19	92.69	94.45	94.06	84.54
Research & Development	44.2	47.94	49.73	57.13	57.75	52.73
Other Operating Expenses	6.08	-	-	-	-	-
Total Operating Expenses	138.82	139.13	142.42	151.58	151.81	137.27
Operating Income	-17.6	7.84	0.5	2.38	8.15	22.24
Interest Income	4.09	4.71	1.84	2.57	0.24	0.87
Interest Expense	-22.88	-12.95	-11.62	-10.63	-8.13	-
Other Non-Operating Income (Expense)	3.21	1.54	-2.54	-1.11	-2.26	-27.67
Total Non-Operating Income (Expense)	-15.58	-6.71	-12.32	-9.17	-10.15	-26.79
Pretax Income	-33.17	1.13	-11.82	-6.79	-2	-4.56
Provision for Income Taxes	2.45	2.73	3.73	2.49	3.35	1.75
Net Income	-34.5	-1.59	-15.55	-9.28	-5.35	-6.31
Net Income to Common	-34.5	-1.59	-15.55	-9.28	-5.35	-6.31
Shares Outstanding (Basic)	112	103	98	95	92	92
Shares Outstanding (Diluted)	113	103	98	95	92	92
Shares Change (YoY)	11.74%	4.58%	3.57%	3.03%	0.07%	1.55%
EPS (Basic)	-0.29	-0.02	-0.16	-0.10	-0.06	-0.07
EPS (Diluted)	-0.29	-0.02	-0.16	-0.10	-0.06	-0.07
Shares Outstanding	118.79	112.64	100.2	96.53	93.5	90.82
Free Cash Flow	-2.66	-1.41	-15.51	2.93	-7.12	36.19
Free Cash Flow Per Share	-0.02	-0.01	-0.16	0.03	-0.08	0.39
Gross Margin	27.74%	32.05%	32.01%	34.40%	37.21%	40.25%
Operating Margin	-4.03%	1.71%	0.11%	0.53%	1.90%	5.61%
Profit Margin	-8.15%	-0.35%	-3.48%	-2.07%	-1.24%	-1.59%
FCF Margin	-0.61%	-0.31%	-3.47%	0.65%	-1.66%	9.13%
EBITDA	-10.59	13.99	6.41	6.91	13.66	28.62
EBITDA Margin	-2.42%	3.05%	1.44%	1.54%	3.18%	7.22%
EBIT	-17.6	7.84	0.5	2.38	8.15	22.24
EBIT Margin	-4.03%	1.71%	0.11%	0.53%	1.90%	5.61%
Effective Tax Rate	-7.38%	240.30%	-31.51%	-36.71%	-167.08%	-38.43%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q