Biogen Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,937	9,891	9,676	9,836	10,173	10,982
Revenue Growth (YoY)	1.23%	2.22%	-1.62%	-3.32%	-7.36%	-18.32%
Cost of Revenue	2,436	2,404	2,310	2,533	2,278	2,110
Gross Profit	7,502	7,486	7,366	7,302	7,895	8,872
Selling, General & Admin	2,468	2,434	2,404	2,550	2,404	2,674
Depreciation & Amortization Expenses	539.7	515	446.7	240.6	365.9	881.3
Research & Development	2,189	2,250	2,042	2,462	2,231	2,519
Other Operating Expenses	424.9	425.3	223.7	437.6	-589.1	-43.5
Total Operating Expenses	5,622	5,624	5,116	5,690	4,412	6,031
Operating Income	1,880	1,862	2,250	1,612	3,484	2,841
Total Non-Operating Income (Expense)	212.4	272	227.3	315.5	-402.8	50.7
Pretax Income	1,623	1,557	1,906	1,297	3,592	1,745
Provision for Income Taxes	251.1	263.6	273.8	135.3	632.8	52.5
Net Income	737.1	1,293	1,632	1,161	2,962	1,728
Minority Interest in Earnings	-	-	-	0.4	-87.9	136.6
Net Income to Common	737.1	1,293	1,632	1,161	2,962	1,728
Net Income Growth	-17.71%	-20.79%	40.57%	-60.80%	71.43%	-57.45%
Shares Outstanding (Basic)	147	147	146	145	145	149
Shares Outstanding (Diluted)	147	147	146	146	146	150
Shares Change (YoY)	0.72%	0.82%	0.21%	-0.27%	-2.41%	-7.25%
EPS (Basic)	9.35	8.83	11.21	8.02	20.96	10.44
EPS (Diluted)	9.32	8.79	11.18	7.97	20.87	10.40
EPS Growth	-8.00%	-21.38%	40.28%	-61.81%	100.67%	-58.06%
Shares Outstanding	147.6	146.7	145.8	144.9	144.1	147
Free Cash Flow	2,423	2,051	2,722	1,270	1,144	3,382
Free Cash Flow Growth	18.14%	-24.65%	114.28%	11.03%	-66.17%	-11.12%
Free Cash Flow Per Share	16.46	13.94	18.66	8.72	7.84	22.61
Gross Margin	75.49%	75.69%	76.12%	74.24%	77.61%	80.79%
Operating Margin	18.92%	18.83%	23.25%	16.39%	34.24%	25.87%
Profit Margin	7.42%	13.07%	16.87%	11.81%	29.11%	15.73%
FCF Margin	24.38%	20.73%	28.13%	12.91%	11.24%	30.79%
EBITDA	2,681	2,642	2,923	2,107	4,002	3,328
EBITDA Margin	26.98%	26.71%	30.21%	21.42%	39.34%	30.31%
EBIT	1,880	1,862	2,250	1,612	3,484	2,841
EBIT Margin	18.92%	18.83%	23.25%	16.39%	34.24%	25.87%
Effective Tax Rate	15.47%	16.94%	14.37%	10.43%	17.62%	3.01%

SEC Filings: 10-K · 10-Q