Biogen Inc. (BIIB)
Stock Price: $278.11 USD
-2.18 (-0.78%)
Updated Jan 15, 2021 3:27 PM EST - Market open
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14,378 | 13,453 | 12,274 | 11,449 | 10,764 | 9,703 | 6,932 | 5,516 | 5,049 | 4,716 | 4,377 | 4,098 | 3,172 | 2,683 | 2,423 | 2,212 | 679 | 404 | 273 | 155 | 118 | 86.96 | 44.61 | 30.01 | 23.64 | |
Revenue Growth | 6.88% | 9.61% | 7.21% | 6.36% | 10.93% | 39.97% | 25.66% | 9.27% | 7.04% | 7.75% | 6.83% | 29.19% | 18.21% | 10.76% | 9.54% | 225.62% | 68.02% | 48.24% | 76.28% | 31.08% | 35.7% | 94.95% | 48.64% | 26.96% | - | |
Cost of Revenue | 1,955 | 1,816 | 1,630 | 1,479 | 1,240 | 1,171 | 858 | 545 | 467 | 400 | 382 | 402 | 335 | 274 | 374 | 554 | 285 | 1.46 | - | - | - | - | - | - | - | |
Gross Profit | 12,423 | 11,637 | 10,644 | 9,970 | 9,523 | 8,532 | 6,075 | 4,971 | 4,582 | 4,316 | 3,995 | 3,696 | 2,836 | 2,409 | 2,049 | 1,657 | 394 | 403 | 273 | 155 | 118 | 86.96 | 44.61 | 30.01 | 23.64 | |
Selling, General & Admin | 2,375 | 2,106 | 1,934 | 1,947 | 2,113 | 2,232 | 1,712 | 1,277 | 1,056 | 1,032 | 911 | 925 | 776 | 685 | 645 | 580 | 175 | 88.02 | 51.08 | 27.77 | 19.48 | 16.97 | 11.32 | 7.30 | 6.11 | |
Research & Development | 2,281 | 2,597 | 2,254 | 1,973 | 2,013 | 1,893 | 1,444 | 1,335 | 1,220 | 1,249 | 1,283 | 1,072 | 925 | 718 | 748 | 686 | 233 | 101 | 90.46 | 68.92 | 42.83 | 31.49 | 32.41 | 28.15 | 22.49 | |
Other Operating Expenses | 725 | 1,045 | 1,111 | 899 | 476 | 490 | 428 | 550 | 581 | 787 | 506 | 494 | 356 | 565 | 420 | 348 | 856 | 0.00 | 0.00 | 2.13 | 14.28 | 19.60 | 18.88 | 0.00 | 11.44 | |
Operating Expenses | 5,380 | 5,748 | 5,298 | 4,818 | 4,602 | 4,616 | 3,584 | 3,162 | 2,857 | 3,067 | 2,700 | 2,491 | 2,057 | 1,969 | 1,813 | 1,614 | 1,264 | 189 | 142 | 98.82 | 76.59 | 68.06 | 62.60 | 35.45 | 40.04 | |
Operating Income | 7,043 | 5,889 | 5,346 | 5,152 | 4,922 | 3,917 | 2,491 | 1,809 | 1,725 | 1,249 | 1,295 | 1,204 | 779 | 440 | 236 | 43.42 | -870 | 214 | 131 | 55.86 | 41.42 | 18.90 | -18.00 | -5.44 | -16.40 | |
Interest Expense / Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.05 | 6.06 | 0.63 | 0.92 | 2.70 | 2.28 | |
Other Expense / Income | -3.90 | 32.30 | 348 | 212 | 213 | -7.90 | 27.20 | -41.53 | 45.74 | -87.72 | -30.32 | 55.43 | -131 | -55.92 | -20.16 | -20.68 | 10.96 | -17.65 | -30.47 | -11.28 | -10.25 | -3.63 | -3.49 | -3.18 | -1.39 | |
Pretax Income | 7,047 | 5,856 | 4,998 | 4,940 | 4,709 | 3,925 | 2,463 | 1,851 | 1,679 | 1,337 | 1,326 | 1,149 | 911 | 496 | 256 | 64.09 | -881 | 232 | 162 | 60.08 | 45.61 | 21.90 | -15.42 | -4.96 | -17.29 | |
Income Tax | 1,158 | 1,426 | 2,459 | 1,237 | 1,162 | 990 | 601 | 471 | 445 | 331 | 356 | 366 | 272 | 278 | 95.48 | 39.01 | -5.53 | 83.43 | 59.95 | 11.94 | 2.45 | 0.42 | 0.11 | - | - | |
Net Income | 5,889 | 4,431 | 2,539 | 3,703 | 3,547 | 2,935 | 1,862 | 1,380 | 1,234 | 1,005 | 970 | 783 | 638 | 218 | 161 | 25.09 | -875 | 148 | 102 | 48.15 | 43.16 | 21.48 | -15.54 | -4.96 | -17.29 | |
Shares Outstanding (Basic) | 187 | 205 | 213 | 218 | 231 | 236 | 237 | 238 | 242 | 252 | 287 | 292 | 316 | 337 | 339 | 334 | 156 | 153 | 151 | 135 | 124 | 119 | 112 | 99.44 | 87.90 | |
Shares Outstanding (Diluted) | 187 | 205 | 213 | 219 | 231 | 237 | 238 | 240 | 245 | 255 | 289 | 295 | 320 | - | - | - | - | 180 | 181 | 159 | 151 | 140 | 112 | 99.44 | - | |
Shares Change | -8.69% | -3.62% | -2.66% | -5.33% | -2.41% | -0.21% | -0.44% | -1.84% | -3.93% | -12.2% | -1.7% | -7.44% | -6.32% | -0.67% | 1.76% | 114.26% | 1.69% | 1.55% | 11.77% | 8.65% | 4.3% | 5.86% | 13.07% | 13.13% | - | |
EPS (Basic) | 31.47 | 21.63 | 11.94 | 16.96 | 15.38 | 12.42 | 7.86 | 5.80 | 5.09 | 3.98 | 3.37 | 2.67 | 2.02 | 0.64 | 0.48 | 0.07 | -4.92 | 0.95 | 0.67 | 0.36 | 0.35 | 0.18 | -0.14 | -0.06 | -0.20 | |
EPS (Diluted) | 31.42 | 21.58 | 11.92 | 16.93 | 15.34 | 12.37 | 7.81 | 5.76 | 5.04 | 3.94 | 3.35 | 2.65 | 1.99 | 0.63 | 0.47 | 0.07 | -4.92 | 0.85 | 0.59 | 0.30 | 0.29 | 0.15 | -0.14 | -0.06 | - | |
EPS Growth | 45.6% | 81.04% | -29.59% | 10.37% | 24.01% | 58.39% | 35.59% | 14.29% | 27.92% | 17.61% | 26.42% | 33.17% | 215.87% | 34.04% | 571.43% | - | - | 44.07% | 96.67% | 3.45% | 93.33% | - | - | - | - | |
Free Cash Flow Per Share | 34.26 | 26.42 | 12.74 | 17.67 | 14.14 | 11.11 | 8.86 | 6.83 | 6.27 | 5.75 | 3.16 | 4.40 | 2.38 | 2.13 | 2.89 | 1.07 | -0.84 | 0.20 | 0.58 | 0.23 | 0.39 | 0.03 | -0.08 | -0.10 | -0.04 | |
Gross Margin | 86.4% | 86.5% | 86.7% | 87.1% | 88.5% | 87.9% | 87.6% | 90.1% | 90.8% | 91.5% | 91.3% | 90.2% | 89.4% | 89.8% | 84.6% | 74.9% | 58.1% | 99.6% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |
Operating Margin | 49.0% | 43.8% | 43.6% | 45.0% | 45.7% | 40.4% | 35.9% | 32.8% | 34.2% | 26.5% | 29.6% | 29.4% | 24.6% | 16.4% | 9.7% | 2.0% | -128.0% | 52.9% | 48.1% | 36.1% | 35.1% | 21.7% | -40.3% | -18.1% | -69.4% | |
Profit Margin | 41% | 32.9% | 20.7% | 32.3% | 33% | 30.2% | 26.9% | 25% | 24.5% | 21.3% | 22.2% | 19.1% | 20.1% | 8.1% | 6.6% | 1.1% | -128.8% | 36.6% | 37.3% | 31.1% | 36.6% | 24.7% | -34.8% | -18.8% | -73.2% | |
FCF Margin | 44.6% | 40.2% | 22.1% | 33.7% | 30.3% | 27.1% | 30.3% | 29.5% | 30.1% | 30.8% | 20.8% | 31.4% | 23.7% | 26.7% | 40.4% | 16.2% | -19.3% | 7.6% | 31.9% | 19.8% | 40.9% | 3.9% | -19.4% | -33.6% | -16.5% | |
Effective Tax Rate | 16.4% | 24.3% | 49.2% | 25.0% | 24.7% | 25.2% | 24.4% | 25.4% | 26.5% | 24.8% | 26.8% | 31.8% | 29.9% | 56.1% | 37.3% | 60.9% | - | 36.0% | 37.1% | 19.9% | 5.4% | 1.9% | - | - | - | |
EBITDA | 7,727 | 6,873 | 6,079 | 5,623 | 5,309 | 4,613 | 2,995 | 2,216 | 2,038 | 1,692 | 1,754 | 1,611 | 1,291 | 872 | 658 | 504 | -819 | 242 | 168 | 71.88 | 56.03 | 26.81 | -10.50 | 0.39 | -12.61 | |
EBITDA Margin | 53.7% | 51.1% | 49.5% | 49.1% | 49.3% | 47.5% | 43.2% | 40.2% | 40.4% | 35.9% | 40.1% | 39.3% | 40.7% | 32.5% | 27.2% | 22.8% | -120.6% | 59.8% | 61.6% | 46.5% | 47.5% | 30.8% | -23.5% | 1.3% | -53.4% | |
EBIT | 7,047 | 5,856 | 4,998 | 4,940 | 4,709 | 3,925 | 2,463 | 1,851 | 1,679 | 1,337 | 1,326 | 1,149 | 911 | 496 | 256 | 64.09 | -881 | 232 | 162 | 67.14 | 51.66 | 22.53 | -14.51 | -2.26 | -15.01 | |
EBIT Margin | 49.0% | 43.5% | 40.7% | 43.1% | 43.7% | 40.4% | 35.5% | 33.5% | 33.3% | 28.3% | 30.3% | 28.0% | 28.7% | 18.5% | 10.6% | 2.9% | -129.7% | 57.3% | 59.3% | 43.4% | 43.8% | 25.9% | -32.5% | -7.5% | -63.5% |