Box, Inc. (BOX)
NYSE: BOX · Real-Time Price · USD
26.96
+1.71 (6.77%)
At close: May 29, 2026, 4:00 PM EDT
27.06
+0.10 (0.37%)
After-hours: May 29, 2026, 7:59 PM EDT
Box, Inc. Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 1,207 | 1,177 | 1,090 | 1,038 | 990.87 | 874.33 | |
Revenue Growth (YoY) | 9.55% | 7.99% | 5.05% | 4.73% | 13.33% | 13.44% |
Cost of Revenue | 246.71 | 244.65 | 228.11 | 260.61 | 252.56 | 249.48 |
Gross Profit | 960.21 | 932.61 | 862.03 | 777.13 | 738.32 | 624.85 |
Selling, General & Admin | 557.77 | 554.88 | 517.54 | 477.61 | 457.95 | 433.95 |
Research & Development | 298.15 | 294.54 | 264.85 | 248.77 | 243.53 | 218.52 |
Total Operating Expenses | 855.92 | 849.42 | 782.39 | 726.38 | 701.48 | 652.47 |
Operating Income | 104.29 | 83.19 | 79.63 | 50.75 | 36.84 | -27.63 |
Interest Income | 21.03 | 24.74 | 23.71 | 18.71 | 5.9 | - |
Interest Expense | -10.4 | -10.7 | -6.08 | -3.84 | -4.87 | - |
Other Non-Operating Income (Expense) | -1.82 | 1.5 | -12.11 | -3.04 | -3.47 | -9.84 |
Total Non-Operating Income (Expense) | 8.8 | 15.54 | 5.53 | 11.83 | -2.43 | -9.84 |
Pretax Income | 113.09 | 98.73 | 85.16 | 62.59 | 34.41 | -37.46 |
Provision for Income Taxes | -11.82 | -16.65 | -159.46 | -66.45 | 7.62 | 4 |
Net Income | 95.45 | 87.05 | 201.57 | 99.15 | 8.57 | -53.88 |
Net Income Attributable to Preferred Dividends | 29.47 | 28.33 | 43.05 | 29.89 | 18.22 | 12.42 |
Net Income to Common | 95.45 | 87.05 | 201.57 | 99.15 | 8.57 | -53.88 |
Net Income Growth | -50.69% | -56.81% | 103.30% | 1057.31% | - | - |
Shares Outstanding (Basic) | 143 | 144 | 144 | 144 | 144 | 156 |
Shares Outstanding (Diluted) | 147 | 149 | 149 | 149 | 150 | 156 |
Shares Change (YoY) | -1.44% | 0.34% | 0.04% | -1.07% | -3.47% | -0.16% |
EPS (Basic) | 0.68 | 0.60 | 1.40 | 0.69 | 0.06 | -0.35 |
EPS (Diluted) | 0.65 | 0.58 | 1.36 | 0.67 | 0.06 | -0.35 |
EPS Growth | -49.61% | -57.35% | 102.98% | 1016.67% | - | - |
Shares Outstanding | 138.45 | 140.91 | 144.11 | 144.35 | 144.3 | 145.08 |
Free Cash Flow | 362.58 | 350.38 | 329.68 | 314.02 | 292.95 | 230.12 |
Free Cash Flow Growth | 3.48% | 6.28% | 4.99% | 7.19% | 27.30% | 22.54% |
Free Cash Flow Per Share | 2.47 | 2.35 | 2.22 | 2.11 | 1.95 | 1.48 |
Gross Margin | 79.56% | 79.22% | 79.08% | 74.89% | 74.51% | 71.47% |
Operating Margin | 8.64% | 7.07% | 7.31% | 4.89% | 3.72% | -3.16% |
Profit Margin | 10.35% | 9.80% | 22.44% | 12.43% | 2.70% | -4.74% |
FCF Margin | 30.04% | 29.76% | 30.24% | 30.26% | 29.56% | 26.32% |
EBITDA | 139.57 | 116.1 | 101.74 | 101.99 | 101.94 | 50.61 |
EBITDA Margin | 11.56% | 9.86% | 9.33% | 9.83% | 10.29% | 5.79% |
EBIT | 104.29 | 83.19 | 79.63 | 50.75 | 36.84 | -27.63 |
EBIT Margin | 8.64% | 7.07% | 7.31% | 4.89% | 3.72% | -3.16% |
Effective Tax Rate | -10.45% | -16.87% | -187.25% | -106.17% | 22.16% | -10.66% |