Box, Inc. (BOX)
NYSE: BOX · IEX Real-Time Price · USD
27.30
+0.18 (0.66%)
At close: Apr 23, 2024, 4:00 PM
27.25
-0.05 (-0.18%)
After-hours: Apr 23, 2024, 7:31 PM EDT
Box, Inc. Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,038 | 990.87 | 874.33 | 770.77 | 696.26 | 608.39 | 506.14 | 398.61 | 302.7 | 216.44 | Upgrade
|
| Revenue Growth (YoY) | 4.73% | 13.33% | 13.44% | 10.70% | 14.44% | 20.20% | 26.98% | 31.68% | 39.86% | 74.28% | Upgrade
|
| Cost of Revenue | 260.61 | 252.56 | 249.48 | 224.74 | 215.58 | 173.59 | 135.25 | 112.13 | 87.1 | 47.27 | Upgrade
|
| Gross Profit | 777.13 | 738.32 | 624.85 | 546.03 | 480.69 | 434.79 | 370.89 | 286.48 | 215.6 | 169.17 | Upgrade
|
| Selling, General & Admin | 477.61 | 457.95 | 433.95 | 382.41 | 420.41 | 405.28 | 388.12 | 321.2 | 314.11 | 269.42 | Upgrade
|
| Research & Development | 248.77 | 243.53 | 218.52 | 201.26 | 199.75 | 163.75 | 136.79 | 115.93 | 102.5 | 66.4 | Upgrade
|
| Operating Expenses | 726.38 | 701.48 | 652.47 | 583.67 | 620.16 | 569.03 | 524.92 | 437.13 | 416.61 | 335.82 | Upgrade
|
| Operating Income | 50.75 | 36.84 | -27.63 | -37.64 | -139.47 | -134.24 | -154.02 | -150.66 | -201 | -166.66 | Upgrade
|
| Interest Expense / Income | -11.83 | 2.43 | 9.84 | 4.58 | 3.47 | 0.32 | 1.01 | 0.9 | 1.16 | 2.01 | Upgrade
|
| Other Expense / Income | - | - | - | - | - | -1.34 | -0.79 | -0.68 | 0.1 | 0.13 | Upgrade
|
| Pretax Income | 62.59 | 34.41 | -37.46 | -42.23 | -142.94 | -133.21 | -154.25 | -150.87 | -202.26 | -168.8 | Upgrade
|
| Income Tax | -66.45 | 7.62 | 4 | 1.21 | 1.41 | 1.4 | 0.72 | 0.91 | 0.69 | -0.57 | Upgrade
|
| Net Income | 129.03 | 26.78 | -41.46 | -43.43 | -144.35 | -134.61 | -154.96 | -151.79 | -202.95 | -168.23 | Upgrade
|
| Preferred Dividends | 29.89 | 18.22 | 12.42 | 0 | 0 | 0 | 0 | 0 | 0 | 13.77 | Upgrade
|
| Net Income Common | 99.15 | 8.57 | -53.88 | -43.43 | -144.35 | -134.61 | -154.96 | -151.79 | -202.95 | -181.99 | Upgrade
|
| Net Income Growth | 1057.31% | - | - | - | - | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 144 | 144 | 156 | 156 | 148 | 141 | 134 | 127 | 121 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 150 | 156 | 156 | 148 | 141 | 134 | 127 | 121 | 16 | Upgrade
|
| Shares Change | -1.07% | -3.47% | -0.16% | 5.47% | 4.54% | 5.54% | 5.07% | 5.14% | 664.73% | 39.79% | Upgrade
|
| EPS (Basic) | 0.69 | 0.06 | -0.35 | -0.28 | -0.98 | -0.95 | -1.16 | -1.19 | -1.67 | -11.48 | Upgrade
|
| EPS (Diluted) | 0.67 | 0.06 | -0.35 | -0.28 | -0.98 | -0.95 | -1.16 | -1.19 | -1.67 | -11.48 | Upgrade
|
| EPS Growth | 1016.67% | - | - | - | - | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 300.32 | 281.49 | 224.33 | 180.34 | 31.31 | 37.75 | 23.68 | -17.26 | -139.46 | -123.78 | Upgrade
|
| Free Cash Flow Per Share | 2.08 | 1.96 | 1.44 | 1.16 | 0.21 | 0.27 | 0.18 | -0.14 | -1.15 | -7.81 | Upgrade
|
| Gross Margin | 74.89% | 74.51% | 71.47% | 70.84% | 69.04% | 71.47% | 73.28% | 71.87% | 71.23% | 78.16% | Upgrade
|
| Operating Margin | 4.89% | 3.72% | -3.16% | -4.88% | -20.03% | -22.06% | -30.43% | -37.80% | -66.40% | -77.00% | Upgrade
|
| Profit Margin | 9.55% | 0.86% | -6.16% | -5.64% | -20.73% | -22.13% | -30.62% | -38.08% | -67.05% | -84.08% | Upgrade
|
| Free Cash Flow Margin | 28.94% | 28.41% | 25.66% | 23.40% | 4.50% | 6.21% | 4.68% | -4.33% | -46.07% | -57.19% | Upgrade
|
| Effective Tax Rate | -106.17% | 22.16% | - | - | - | - | - | - | - | - | Upgrade
|
| EBITDA | 101.99 | 102.83 | 50.61 | 37.84 | -80.05 | -86.58 | -113.12 | -109.82 | -160.71 | -137.77 | Upgrade
|
| EBITDA Margin | 9.83% | 10.38% | 5.79% | 4.91% | -11.50% | -14.23% | -22.35% | -27.55% | -53.09% | -63.65% | Upgrade
|
| Depreciation & Amortization | 51.24 | 65.99 | 78.23 | 75.48 | 59.42 | 46.32 | 40.11 | 40.15 | 40.39 | 29.02 | Upgrade
|
| EBIT | 50.75 | 36.84 | -27.63 | -37.64 | -139.47 | -132.9 | -153.23 | -149.98 | -201.1 | -166.79 | Upgrade
|
| EBIT Margin | 4.89% | 3.72% | -3.16% | -4.88% | -20.03% | -21.84% | -30.27% | -37.63% | -66.43% | -77.06% | Upgrade
|