Brightstar Lottery PLC (BRSL)
NYSE: BRSL · Real-Time Price · USD
11.23
+0.05 (0.45%)
May 29, 2026, 4:00 PM EDT - Market closed
Brightstar Lottery Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,514 | 2,512 | 2,512 | 2,529 | 2,597 | 4,089 | |
Revenue Growth (YoY) | 3.33% | - | -0.67% | -2.62% | -36.49% | 31.23% |
Cost of Revenue | 1,315 | 1,223 | 1,162 | 1,157 | 1,400 | 2,131 |
Gross Profit | 1,199 | 1,289 | 1,350 | 1,372 | 1,197 | 1,958 |
Selling, General & Admin | 335 | 330 | 349 | 355 | 400 | 810 |
Depreciation & Amortization Expenses | 166 | 248 | 227 | 215 | - | - |
Research & Development | 50 | 45 | 41 | 36 | 45 | 238 |
Other Operating Expenses | 31 | 27 | 38 | 13 | 10 | 7 |
Total Operating Expenses | 582 | 650 | 655 | 619 | 455 | 1,055 |
Operating Income | 139 | 639 | 695 | 753 | 743 | 902 |
Interest Expense | -170 | -217 | -294 | -207 | -216 | -341 |
Other Non-Operating Income (Expense) | -49 | -71 | 109 | -31 | -310 | -32 |
Total Non-Operating Income (Expense) | -219 | -288 | -185 | -238 | -526 | -373 |
Pretax Income | 335 | 243 | 396 | 488 | 772 | 529 |
Provision for Income Taxes | 147 | 165 | 253 | 223 | 212 | 274 |
Net Income | 157 | 240 | 387 | 156 | 275 | 482 |
Minority Interest in Earnings | 133 | 69 | 85 | 151 | 139 | 188 |
Earnings From Discontinued Operations | 161 | 460 | 328 | 43 | -146 | 830 |
Net Income to Common | 157 | 240 | 387 | 156 | 275 | 482 |
Net Income Growth | -46.42% | -37.98% | 148.08% | -43.27% | -42.95% | - |
Shares Outstanding (Basic) | 193 | 197 | 202 | 200 | 202 | 205 |
Shares Outstanding (Diluted) | 194 | 199 | 204 | 203 | 203 | 207 |
Shares Change (YoY) | -4.19% | -2.45% | 0.49% | - | -1.93% | 1.11% |
EPS (Basic) | 0.83 | 1.21 | 1.92 | 0.78 | 1.36 | 2.35 |
EPS (Diluted) | 0.83 | 1.21 | 1.90 | 0.77 | 1.35 | 2.33 |
EPS Growth | -42.76% | -36.32% | 146.75% | -42.96% | -42.06% | - |
Shares Outstanding | 185 | 187 | 202 | 200 | 199 | 203.69 |
Free Cash Flow | -542 | -380 | 954 | 865 | 737 | 751 |
Free Cash Flow Growth | - | - | 10.29% | 17.37% | -1.86% | 22.91% |
Free Cash Flow Per Share | -2.79 | -1.91 | 4.68 | 4.26 | 3.63 | 3.63 |
Dividends Per Share | 0.850 | 0.820 | 0.800 | 0.800 | 0.800 | 0.200 |
Dividend Growth | 3.66% | 2.50% | - | - | 300.00% | - |
Gross Margin | 47.69% | 51.31% | 53.74% | 54.25% | 46.09% | 47.88% |
Operating Margin | 5.53% | 25.44% | 27.67% | 29.77% | 28.61% | 22.06% |
Profit Margin | 11.54% | 12.30% | 18.79% | 12.14% | 15.94% | 16.39% |
FCF Margin | -21.56% | -15.13% | 37.98% | 34.20% | 28.38% | 18.37% |
EBITDA | 359 | 887 | 922 | 969 | 969 | 1,482 |
EBITDA Margin | 14.28% | 35.31% | 36.70% | 38.32% | 37.31% | 36.24% |
EBIT | 139 | 639 | 695 | 753 | 743 | 902 |
EBIT Margin | 5.53% | 25.44% | 27.67% | 29.77% | 28.61% | 22.06% |
Effective Tax Rate | 43.88% | 67.90% | 63.89% | 45.70% | 27.46% | 51.80% |