Brightstar Lottery Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,037	2,895	3,567	5,482	4,513	5,889
Market Cap Growth	-39.36%	-18.85%	-34.93%	21.46%	-23.36%	69.69%
Enterprise Value	4,865	5,915	8,544	11,195	10,402	12,586
Last Close Price	11.04	15.48	17.66	27.41	22.68	28.91
PE Ratio	37.98	12.79	9.29	35.60	16.80	12.41
Forward PE	16.56	14.83	11.17	11.90	13.09	19.68
PEG Ratio	-	2.37	2.37	2.38	30.59	30.59
PS Ratio	0.81	1.15	1.42	2.17	1.74	1.44
PB Ratio	2.47	2.96	2.15	3.87	3.16	4.79
P/TBV Ratio	2.53	3.15	2.17	3.93	3.22	4.87
P/FCF Ratio	-	-	3.74	6.34	6.12	7.84
P/OCF Ratio	-	-	3.23	5.42	5.02	5.95
EV/Sales Ratio	1.93	2.35	3.40	4.43	4.01	3.08
EV/EBITDA Ratio	5.60	6.67	9.27	11.55	10.74	8.49
EV/EBIT Ratio	7.51	9.26	12.29	14.87	14.00	13.95
EV/FCF Ratio	-	-	8.96	12.94	14.11	16.76
Debt / Equity Ratio	1.83	3.20	2.68	3.30	3.00	3.99
Debt / EBITDA Ratio	11.37	4.81	5.93	6.10	6.18	4.60
Debt / FCF Ratio	-	-	5.73	6.83	8.13	9.07
Net Debt / Equity Ratio	3.34	2.89	2.94	3.77	3.78	5.06
Net Debt / EBITDA Ratio	7.89	3.18	5.30	5.51	5.57	4.20
Net Debt / FCF Ratio	-5.23	-7.42	5.12	6.17	7.33	8.28
Asset Turnover	0.27	0.26	0.24	0.24	0.24	0.34
Inventory Turnover	10.91	10.68	5.40	4.05	6.41	12.11
Quick Ratio	0.58	0.60	0.38	0.73	0.68	0.76
Current Ratio	0.88	0.71	2.20	1.16	1.15	1.21
Return on Equity (ROE)	17.04%	18.96%	25.16%	16.30%	22.47%	45.72%
Return on Assets (ROA)	0.83%	2.10%	2.43%	3.92%	4.96%	3.58%
Return on Invested Capital (ROIC)	0.84%	2.22%	2.71%	4.33%	5.56%	4.09%
Return on Capital Employed (ROCE)	2.26%	9.46%	8.58%	8.72%	8.30%	9.21%
Earnings Yield	7.73%	7.82%	10.76%	2.81%	5.95%	8.06%
FCF Yield	-	-	26.74%	15.78%	16.33%	12.75%
Dividend Yield	8.33%	30.59%	8.97%	5.67%	7.36%	2.23%
Payout Ratio	481.73%	388.75%	82.69%	199.36%	122.54%	27.39%
Buyback Yield / Dilution	5.15%	2.45%	-0.49%	0.00%	1.93%	-1.11%
Total Shareholder Return	13.49%	33.05%	8.48%	5.67%	9.29%	1.12%

SEC Filings: 10-K · 10-Q