Crown Castle Inc. (CCI)
NYSE: CCI · Real-Time Price · USD
84.91
-3.02 (-3.43%)
At close: Mar 18, 2026, 4:00 PM EDT
84.90
-0.01 (-0.01%)
After-hours: Mar 18, 2026, 4:38 PM EDT
Crown Castle Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
Property Revenue | 1,018 | 1,012 | 1,008 | 1,011 | 1,070 | 1,066 | 1,064 | 1,068 | 1,603 | 1,577 | 1,728 | 1,624 | 1,578 | 1,568 | 1,567 | 1,576 | 1,474 | 1,451 | 1,425 | 1,369 |
Service and Other Revenue | 53 | 60 | 52 | 50 | 49 | 54 | 43 | 46 | 71 | 90 | 139 | 149 | 186 | 178 | 167 | 166 | 180 | 167 | 158 | 116 |
| 1,071 | 1,072 | 1,060 | 1,061 | 1,119 | 1,120 | 1,107 | 1,114 | 1,674 | 1,667 | 1,867 | 1,773 | 1,764 | 1,746 | 1,734 | 1,742 | 1,654 | 1,618 | 1,583 | 1,485 | |
Revenue Growth (YoY) | -4.29% | -4.29% | -4.25% | -4.76% | -33.15% | -32.81% | -40.71% | -37.17% | -5.10% | -4.52% | 7.67% | 1.78% | 6.65% | 7.91% | 9.54% | 17.31% | 10.78% | 8.88% | 9.93% | 4.50% |
Property Expenses | 251 | 250 | 251 | 240 | 243 | 247 | 249 | 243 | 405 | 420 | 424 | 415 | 398 | 405 | 402 | 396 | 386 | 397 | 389 | 381 |
Service and Other Expenses | 29 | 30 | 27 | 28 | 26 | 27 | 25 | 29 | 48 | 66 | 98 | 104 | 122 | 119 | 112 | 113 | 138 | 115 | 105 | 81 |
Total Property Expenses | 280 | 280 | 278 | 268 | 269 | 274 | 274 | 272 | 453 | 486 | 522 | 519 | 520 | 524 | 514 | 509 | 524 | 512 | 494 | 462 |
Gross Profit | 791 | 792 | 782 | 793 | 850 | 846 | 833 | 842 | 1,221 | 1,181 | 1,345 | 1,254 | 1,244 | 1,222 | 1,220 | 1,233 | 1,130 | 1,106 | 1,089 | 1,023 |
Selling, General & Admin | 94 | 97 | 99 | 93 | 92 | 93 | 136 | 114 | 178 | 176 | 210 | 195 | 192 | 187 | 190 | 181 | 180 | 167 | 169 | 164 |
Depreciation & Amortization Expenses | 170 | 167 | 175 | 177 | 184 | 181 | 180 | 191 | 439 | 439 | 445 | 431 | 431 | 430 | 427 | 420 | 415 | 413 | 408 | 408 |
Other Operating Expenses | 4 | 3 | 2 | 2 | 4 | 40 | 22 | 17 | 16 | 80 | 23 | - | 9 | 3 | 10 | 14 | 14 | - | 7 | 3 |
Operating Income | 523 | 525 | 506 | 521 | 570 | 532 | 495 | 520 | 588 | 486 | 667 | 628 | 612 | 602 | 593 | 618 | 521 | 526 | 505 | 448 |
Interest Income | 3 | 3 | 4 | 3 | 5 | 6 | 4 | 4 | 5 | 3 | 5 | 2 | 2 | 1 | - | - | 2 | - | 1 | 1 |
Interest Expense | -246 | -247 | -243 | -236 | -240 | -236 | -230 | -226 | -222 | -217 | -208 | -202 | -193 | -177 | -165 | -164 | -164 | -163 | -161 | -170 |
Other Non-Operating Income (Expense) | - | - | -2 | -1 | 23 | 5 | -1 | -2 | 2 | - | 2 | 3 | 5 | 4 | 2 | 27 | 5 | 5 | 6 | 151 |
Total Non-Operating Income (Expense) | -243 | -244 | -241 | -234 | -212 | -225 | -227 | -224 | -215 | -214 | -201 | -197 | -186 | -172 | -163 | -137 | -157 | -158 | -154 | -18 |
Pretax Income | 280 | 281 | 265 | 287 | 358 | 307 | 268 | 296 | 373 | 272 | 466 | 431 | 426 | 430 | 430 | 481 | 364 | 368 | 351 | 430 |
Provision for Income Taxes | 3 | 4 | 4 | 5 | 4 | 3 | 5 | 6 | 5 | 7 | 7 | 7 | 2 | 3 | 5 | 6 | 1 | 7 | 6 | 7 |
Net Income | 311 | 369 | 313 | -1,214 | -9,800 | 322 | 235 | 324 | 368 | 265 | 459 | 424 | 424 | 427 | 425 | 475 | 363 | 361 | 347 | 297 |
Earnings From Discontinued Operations | 34 | 92 | 52 | -1,496 | -10,154 | 18 | -28 | 34 | - | - | - | - | - | - | - | - | - | - | 2 | -126 |
Net Income to Common | 311 | 369 | 313 | -1,214 | -9,800 | 322 | 235 | 324 | 368 | 265 | 459 | 424 | 424 | 427 | 425 | 475 | 363 | 361 | 347 | 297 |
Net Income Growth | - | 14.60% | 33.19% | - | - | 21.51% | -48.80% | -23.59% | -13.21% | -37.94% | 8.00% | -10.74% | 16.80% | 18.28% | 22.48% | 59.93% | -28.54% | 121.47% | 73.50% | 60.54% |
Shares Outstanding (Basic) | 435 | 435 | 435 | 435 | 435 | 435 | 435 | 434 | 434 | 434 | 434 | 433 | 433 | 433 | 433 | 433 | 432 | 432 | 432 | 432 |
Shares Outstanding (Diluted) | 437 | 437 | 437 | 436 | 435 | 436 | 436 | 435 | 434 | 434 | 434 | 434 | 434 | 434 | 434 | 434 | 434 | 434 | 434 | 433 |
Shares Change (YoY) | 0.46% | 0.23% | 0.23% | 0.23% | 0.23% | 0.46% | 0.46% | 0.23% | - | - | - | - | - | - | - | 0.23% | 0.23% | 1.17% | 3.58% | 3.59% |
EPS (Basic) | 0.67 | 0.74 | 0.67 | -1.07 | -10.97 | 0.70 | 0.58 | 0.72 | 0.84 | 0.61 | 1.05 | 0.97 | 0.95 | 0.97 | 0.97 | 0.97 | 0.82 | 0.81 | 0.77 | 0.13 |
EPS (Diluted) | 0.67 | 0.74 | 0.67 | -1.07 | -10.97 | 0.70 | 0.58 | 0.71 | 0.83 | 0.61 | 1.05 | 0.97 | 0.95 | 0.97 | 0.97 | 0.97 | 0.81 | 0.81 | 0.77 | 0.13 |
EPS Growth | - | 5.71% | 15.52% | - | - | 14.75% | -44.76% | -26.80% | -12.63% | -37.11% | 8.25% | - | 17.28% | 19.75% | 25.97% | 646.15% | -30.77% | 113.16% | 87.81% | -65.79% |
Free Cash Flow | 811 | 671 | 792 | 601 | 825 | 661 | 729 | 552 | 511 | 186 | 740 | 265 | 451 | 364 | 476 | 277 | 397 | 401 | 480 | 282 |
Free Cash Flow Growth | -1.70% | 1.51% | 8.64% | 8.88% | 61.45% | 255.38% | -1.49% | 108.30% | 13.30% | -48.90% | 55.46% | -4.33% | 13.60% | -9.23% | -0.83% | -1.77% | -33.72% | 41.20% | 40.35% | 36.89% |
Free Cash Flow Per Share | 1.86 | 1.54 | 1.81 | 1.38 | 1.90 | 1.52 | 1.67 | 1.27 | 1.18 | 0.43 | 1.71 | 0.61 | 1.04 | 0.84 | 1.10 | 0.64 | 0.91 | 0.92 | 1.11 | 0.65 |
Dividends Per Share | 1.063 | 1.063 | 1.063 | 1.565 | 1.565 | 1.565 | 1.565 | 1.565 | 1.565 | 1.565 | 1.565 | 1.565 | 1.570 | 1.470 | 1.470 | 1.470 | 1.470 | 1.330 | 1.330 | 1.330 |
Dividend Growth | -32.11% | -32.11% | -32.11% | - | - | - | - | - | -0.32% | 6.46% | 6.46% | 6.46% | 6.80% | 10.53% | 10.53% | 10.53% | 10.53% | 10.83% | 10.83% | 10.83% |
Gross Margin | 73.86% | 73.88% | 73.77% | 74.74% | 75.96% | 75.54% | 75.25% | 75.58% | 72.94% | 70.85% | 72.04% | 70.73% | 70.52% | 69.99% | 70.36% | 70.78% | 68.32% | 68.36% | 68.79% | 68.89% |
Operating Margin | 48.83% | 48.97% | 47.74% | 49.10% | 50.94% | 47.50% | 44.72% | 46.68% | 35.13% | 29.15% | 35.73% | 35.42% | 34.69% | 34.48% | 34.20% | 35.48% | 31.50% | 32.51% | 31.90% | 30.17% |
Profit Margin | 25.86% | 25.84% | 24.62% | 26.58% | 31.64% | 27.14% | 23.76% | 26.03% | 21.98% | 15.90% | 24.58% | 23.91% | 24.04% | 24.46% | 24.51% | 27.27% | 21.95% | 22.31% | 21.79% | 28.48% |
FCF Margin | 75.72% | 62.59% | 74.72% | 56.64% | 73.73% | 59.02% | 65.85% | 49.55% | 30.53% | 11.16% | 39.64% | 14.95% | 25.57% | 20.85% | 27.45% | 15.90% | 24.00% | 24.78% | 30.32% | 18.99% |
EBITDA | 701 | 701 | 689 | 706 | 762 | 719 | 685 | 719 | 1,034 | 933 | 1,119 | 1,066 | 1,050 | 1,034 | 1,023 | 1,042 | 940 | 942 | 916 | 859 |
EBITDA Margin | 65.45% | 65.39% | 65.00% | 66.54% | 68.10% | 64.20% | 61.88% | 64.54% | 61.77% | 55.97% | 59.94% | 60.12% | 59.52% | 59.22% | 59.00% | 59.82% | 56.83% | 58.22% | 57.86% | 57.85% |
EBIT | 523 | 525 | 506 | 521 | 570 | 532 | 495 | 520 | 588 | 486 | 667 | 628 | 612 | 602 | 593 | 618 | 521 | 526 | 505 | 448 |
EBIT Margin | 48.83% | 48.97% | 47.74% | 49.10% | 50.94% | 47.50% | 44.72% | 46.68% | 35.13% | 29.15% | 35.73% | 35.42% | 34.69% | 34.48% | 34.20% | 35.48% | 31.50% | 32.51% | 31.90% | 30.17% |
Effective Tax Rate | 1.07% | 1.42% | 1.51% | 1.74% | 1.12% | 0.98% | 1.87% | 2.03% | 1.34% | 2.57% | 1.50% | 1.62% | 0.47% | 0.70% | 1.16% | 1.25% | 0.27% | 1.90% | 1.71% | 1.63% |
Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.