Home » Stocks » CCI » Financials

Crown Castle International Corp (CCI)

Stock Price: $196.47 USD 2.52 (1.30%)
Updated Jun 17, 2021 1:07 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year202020192018201720162015201420132012201120102009200820072006
Revenue5,8405,7635,3704,2553,9213,6643,5392,8662,4332,0331,8791,6851,5271,385788
Revenue Growth1.34%7.32%26.2%8.52%7.02%3.53%23.48%17.8%19.68%8.2%11.47%10.41%10.18%75.77%-
Cost of Revenue1,9691,9861,8441,5431,4411,3211,307991729588581549539509273
Gross Profit3,8713,7773,5262,7122,4802,3422,2321,8751,7041,4441,2971,136988876515
Selling, General & Admin678614563426371311257214213173165153150143105
Other Operating Expenses1,3301,6041,5801,3191,1601,0851,034781656579557549546634289
Operating Expenses2,0082,2182,1431,7451,5311,3961,291994869752722702695777394
Operating Income1,8631,5591,38396794994694188183569257543429399.53121
Interest Expense / Income689683642591515527573590601508490446352341164
Other Expense / Income98.00-5.00100-16.0060.00-1,050-11.889.961455.2942317993.7275.47-1.97
Pretax Income1,0768816413923741,47037928188.52179-338-191-153-317-41.05
Income Tax20.0021.0019.0026.0017.00-51.46-11.24191-1008.35-26.85-76.40-104-94.040.84
Net Income1,0568606223663571,52139190.11189171-311-114-48.86-223-41.89
Preferred Dividends57.0011311358.0033.0043.9943.9911.362.6322.9420.8120.8120.8120.8120.81
Net Income Common9997475093083241,47734778.75186148-332-135-69.66-244-62.70
Shares Outstanding (Basic)423416413382340333332298289284287287282280207
Shares Outstanding (Diluted)425418415383341334333299291286287287282280207
Shares Change1.68%0.73%8.12%12.35%2.1%0.21%11.48%3.04%1.93%-1.03%0.05%1.64%0.74%35.08%-
EPS (Basic)2.361.801.230.800.954.441.040.260.640.52-1.16-0.47-0.25-0.87-0.30
EPS (Diluted)2.351.791.230.800.954.421.040.260.640.52-1.16-0.47-0.25-0.87-0.30
EPS Growth31.28%45.53%53.75%-15.79%-78.51%325%300%-59.38%23.08%------
Free Cash Flow Per Share3.381.541.842.132.692.662.532.131.151.041.311.390.230.190.74
Dividend Per Share4.934.584.283.903.613.351.87--------
Dividend Growth7.76%7.02%9.62%8.18%7.77%78.88%---------
Gross Margin66.3%65.5%65.7%63.7%63.2%63.9%63.1%65.4%70%71.1%69.1%67.4%64.7%63.3%65.4%
Operating Margin31.9%27.1%25.8%22.7%24.2%25.8%26.6%30.7%34.3%34.1%30.6%25.7%19.2%7.2%15.4%
Profit Margin17.1%13%9.5%7.2%8.3%40.3%9.8%2.7%7.6%7.3%-17.7%-8%-4.6%-17.6%-8%
FCF Margin24.5%11.1%14.2%19.2%23.3%24.2%23.8%22.2%13.6%14.5%20.0%23.6%4.2%3.8%19.4%
Effective Tax Rate1.9%2.4%3.0%6.6%4.5%--67.9%-4.7%-----
EBITDA3,3733,1362,8102,2241,9983,0331,9381,6121,3121,240693785725564409
EBITDA Margin57.8%54.4%52.3%52.3%51%82.8%54.8%56.3%53.9%61%36.9%46.6%47.5%40.7%51.8%
EBIT1,7651,5641,2839838891,99795387169068715225519924.06123
EBIT Margin30.2%27.1%23.9%23.1%22.7%54.5%26.9%30.4%28.3%33.8%8.1%15.1%13.0%1.7%15.7%

Showing 15 of 25 years

10 more years are available