Coeur Mining, Inc. (CDE)
NYSE: CDE · Real-Time Price · USD
19.32
+0.73 (3.93%)
At close: May 29, 2026, 4:00 PM EDT
19.28
-0.04 (-0.21%)
After-hours: May 29, 2026, 7:59 PM EDT
Coeur Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,566 | 2,070 | 1,054 | 821.21 | 785.64 | 832.83 | |
Revenue Growth (YoY) | 113.67% | 96.41% | 28.35% | 4.53% | -5.67% | 6.03% |
Cost of Revenue | 1,024 | 898.44 | 606.19 | 632.9 | 606.53 | 511.54 |
Gross Profit | 1,542 | 1,172 | 447.81 | 188.31 | 179.11 | 321.29 |
Selling, General & Admin | 64.95 | 57.2 | 47.73 | 41.61 | 39.46 | 40.4 |
Depreciation & Amortization Expenses | 307.83 | 251.1 | 124.97 | 99.82 | 111.63 | 128.32 |
Exploration Expenses | 92.61 | 86.59 | 59.66 | 30.96 | 26.62 | 51.17 |
Other Operating Expenses | 82.66 | 69.79 | 51.27 | 54.64 | 40.65 | 44.57 |
Total Operating Expenses | 548.05 | 464.68 | 283.63 | 227.03 | 218.36 | 264.45 |
Operating Income | 994.03 | 707.01 | 164.18 | -38.72 | -39.25 | 56.84 |
Interest Expense | -26.94 | -30.94 | -51.28 | -29.1 | -23.86 | -16.45 |
Other Non-Operating Income (Expense) | 12.4 | 6.47 | 13.44 | -0.64 | -0.34 | -36.75 |
Total Non-Operating Income (Expense) | -14.54 | -24.48 | -37.83 | -29.74 | -24.2 | -53.2 |
Pretax Income | 979.49 | 682.54 | 126.35 | -68.46 | -63.45 | 3.64 |
Provision for Income Taxes | 75.5 | 96.67 | 67.45 | 35.16 | 14.66 | 34.96 |
Net Income | 799.28 | 585.87 | 58.9 | -103.61 | -78.11 | -31.32 |
Net Income to Common | 799.28 | 585.87 | 58.9 | -103.61 | -78.11 | -31.32 |
Net Income Growth | 558.55% | 894.69% | - | - | - | - |
Shares Outstanding (Basic) | 654 | 607 | 392 | 343 | 275 | 241 |
Shares Outstanding (Diluted) | 658 | 615 | 397 | 343 | 275 | 241 |
Shares Change (YoY) | 52.80% | 54.66% | 15.85% | 24.67% | 14.21% | 3.42% |
EPS (Basic) | 1.23 | 0.96 | 0.15 | -0.30 | -0.28 | -0.13 |
EPS (Diluted) | 1.21 | 0.95 | 0.15 | -0.30 | -0.28 | -0.13 |
EPS Growth | 332.14% | 533.33% | - | - | - | - |
Shares Outstanding | 1,035 | 642.09 | 399.24 | 386.28 | 295.7 | 256.92 |
Free Cash Flow | 914.84 | 665.72 | -8.95 | -297.33 | -326.74 | -199.3 |
Free Cash Flow Growth | 37.42% | - | - | - | - | - |
Free Cash Flow Per Share | 1.39 | 1.08 | -0.02 | -0.87 | -1.19 | -0.83 |
Gross Margin | 60.09% | 56.60% | 42.49% | 22.93% | 22.80% | 38.58% |
Operating Margin | 38.73% | 34.15% | 15.58% | -4.71% | -5.00% | 6.82% |
Profit Margin | 35.23% | 28.30% | 5.59% | -12.62% | -9.94% | -3.76% |
FCF Margin | 35.65% | 32.16% | -0.85% | -36.21% | -41.59% | -23.93% |
EBITDA | 1,302 | 958.11 | 289.16 | 61.11 | 72.38 | 185.15 |
EBITDA Margin | 50.73% | 46.28% | 27.43% | 7.44% | 9.21% | 22.23% |
EBIT | 994.03 | 707.01 | 164.18 | -38.72 | -39.25 | 56.84 |
EBIT Margin | 38.73% | 34.15% | 15.58% | -4.71% | -5.00% | 6.82% |
Effective Tax Rate | 7.71% | 14.16% | 53.38% | -51.36% | -23.10% | 961.44% |