Coeur Mining Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	18,114	11,449	2,284	1,259	994	1,295
Market Cap Growth	216.04%	401.33%	81.34%	26.75%	-23.27%	-48.67%
Enterprise Value	18,044	11,235	2,260	1,743	1,416	1,726
Last Close Price	17.51	17.83	5.72	3.26	3.36	5.04
PE Ratio	14.48	18.77	38.13	-	-	-
Forward PE	9.99	16.63	8.11	179.12	-	32.83
PEG Ratio	-	1.69	1.69	1.69	1.69	1.69
PS Ratio	7.06	5.53	2.17	1.53	1.26	1.55
PB Ratio	1.74	3.46	-	1.23	1.12	1.62
P/TBV Ratio	1.18	4.08	-	1.09	1.04	1.52
P/FCF Ratio	19.80	17.20	-	-	-	-
P/OCF Ratio	15.61	12.91	13.11	18.71	38.79	11.72
EV/Sales Ratio	7.03	5.43	2.14	2.12	1.80	2.07
EV/EBITDA Ratio	13.21	11.73	7.82	28.52	19.56	9.32
EV/EBIT Ratio	17.39	15.89	13.76	-	-	30.36
EV/FCF Ratio	19.72	16.88	-	-	-	-
Debt / Equity Ratio	0.07	0.10	-	0.53	0.58	0.61
Debt / EBITDA Ratio	0.59	0.36	0.11	8.92	7.13	2.63
Debt / FCF Ratio	0.83	0.51	-	-	-	-
Net Debt / Equity Ratio	-0.01	-0.06	-	0.47	0.48	0.54
Net Debt / EBITDA Ratio	-0.06	-0.22	-0.08	7.92	5.84	2.33
Net Debt / FCF Ratio	-0.09	-0.32	2.65	-1.63	-1.29	-2.16
Asset Turnover	0.26	0.59	0.48	0.42	0.44	0.53
Inventory Turnover	1.95	3.65	3.70	4.21	4.38	3.96
Quick Ratio	2.03	1.58	0.26	0.32	0.59	0.38
Current Ratio	3.73	2.47	0.83	0.92	1.37	1.23
Return on Equity (ROE)	13.17%	35.37%	11.51%	-10.83%	-9.25%	-4.19%
Return on Assets (ROA)	9.19%	17.35%	3.49%	-2.98%	-2.70%	-31.20%
Return on Invested Capital (ROIC)	10.32%	20.72%	3.90%	-3.42%	-3.15%	-36.99%
Return on Capital Employed (ROCE)	10.41%	22.54%	8.73%	-2.27%	-2.51%	4.26%
Earnings Yield	4.41%	5.33%	2.62%	-	-	-
FCF Yield	5.05%	5.81%	-	-	-	-
Buyback Yield / Dilution	-52.74%	-54.66%	-15.85%	-24.67%	-14.21%	-3.42%
Total Shareholder Return	-52.74%	-54.66%	-15.85%	-24.67%	-14.21%	-3.42%