Coeur Mining Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1991
Revenue	821.21	785.64	832.83	785.46	711.5	625.9	709.6	571.9	561.41	635.74	Upgrade
Revenue Growth (YoY)	4.53%	-5.67%	6.03%	10.39%	13.68%	-11.79%	24.08%	1.87%	-11.69%	-14.78%	Upgrade
Cost of Revenue	732.72	718.16	639.85	571.72	730.06	569.42	586.81	451.9	529.78	640.38	Upgrade
Gross Profit	88.49	67.48	192.97	213.74	-18.56	56.48	122.79	119.99	31.63	-4.64	Upgrade
Selling, General & Admin	41.61	39.46	40.4	33.72	34.49	31.35	33.62	29.28	32.64	40.85	Upgrade
Research & Development	30.96	26.62	51.17	42.64	22.53	25.4	30.31	12.93	11.52	21.74	Upgrade
Other Operating Expenses	54.64	40.65	44.57	55.65	269.24	20.04	18.94	18.86	262.83	1,499	Upgrade
Operating Expenses	127.2	106.73	136.14	132.02	326.26	76.79	82.86	61.06	306.99	1,561	Upgrade
Operating Income	-38.72	-39.25	56.84	81.72	-344.81	-20.3	39.93	58.93	-275.36	-1,565.98	Upgrade
Interest Expense / Income	29.1	23.86	16.45	20.71	24.77	24.36	16.44	36.9	44.98	47.55	Upgrade
Other Expense / Income	0.64	0.34	36.75	-1.66	-17.25	20.52	-4.19	-0.07	75.92	1.6	Upgrade
Pretax Income	-68.46	-63.45	3.64	62.67	-352.33	-65.19	27.68	22.11	-396.26	-1,615.13	Upgrade
Income Tax	35.16	14.66	34.96	37.05	-11.13	-16.78	29	-33.25	-29.08	-428.25	Upgrade
Net Income	-103.61	-78.11	-31.32	25.63	-341.2	-48.41	-1.32	55.35	-367.18	-1,186.87	Upgrade
Shares Outstanding (Basic)	383	281	257	244	241	199	186	170	137	103	Upgrade
Shares Change	36.19%	9.33%	5.42%	1.33%	20.79%	7.26%	8.99%	24.36%	32.39%	2.90%	Upgrade
EPS (Basic)	-0.30	-0.28	-0.13	0.11	-1.56	-0.26	-0.01	0.35	-2.83	-11.59	Upgrade
EPS (Diluted)	-0.30	-0.28	-0.13	0.11	-1.56	-0.26	-0.01	0.34	-2.83	-11.59	Upgrade
Free Cash Flow	-288.78	-160.91	-192.48	54.96	-6.86	-122.79	88.43	47.73	25.18	-10.37	Upgrade
Free Cash Flow Per Share	-0.76	-0.57	-0.75	0.23	-0.03	-0.62	0.48	0.28	0.18	-0.10	Upgrade
Gross Margin	10.78%	8.59%	23.17%	27.21%	-2.61%	9.02%	17.30%	20.98%	5.63%	-0.73%	Upgrade
Operating Margin	-4.71%	-5.00%	6.82%	10.40%	-48.46%	-3.24%	5.63%	10.30%	-49.05%	-246.32%	Upgrade
Profit Margin	-12.62%	-9.94%	-3.76%	3.26%	-47.96%	-7.73%	-0.19%	9.68%	-65.40%	-186.69%	Upgrade
Free Cash Flow Margin	-35.17%	-20.48%	-23.11%	7.00%	-0.96%	-19.62%	12.46%	8.35%	4.48%	-1.63%	Upgrade
Effective Tax Rate	-	-	961.44%	59.11%	-	-	104.77%	-150.40%	-	-	Upgrade
EBITDA	76.85	86.89	161.3	226.75	-136.54	101.59	200.65	184.67	-212	-1,388.9	Upgrade
EBITDA Margin	9.36%	11.06%	19.37%	28.87%	-19.19%	16.23%	28.28%	32.29%	-37.76%	-218.47%	Upgrade
Depreciation & Amortization	116.2	126.48	141.21	143.37	191.02	142.41	156.53	125.67	139.29	178.68	Upgrade
EBIT	-39.36	-39.59	20.09	83.38	-327.56	-40.82	44.12	59	-351.28	-1,567.58	Upgrade
EBIT Margin	-4.79%	-5.04%	2.41%	10.62%	-46.04%	-6.52%	6.22%	10.32%	-62.57%	-246.58%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).