Coeur Mining, Inc. (CDE)

NYSE: CDE · Real-Time Price · USD

17.60

-0.24 (-1.35%)

At close: Sep 30, 2026, 4:00 PM EDT

17.60

0.00 (0.00%)

After-hours: Sep 30, 2026, 4:42 PM EDT

Coeur Mining Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,171	2,070	1,054	821.21	785.64	832.83
Revenue Growth	117.26%	96.41%	28.35%	4.53%	-5.67%	6.03%
Gross Profit	1,786	1,135	412.21	133.67	138.46	283.34
Operating Income	1,106	740.04	179.86	-38.72	-42.39	73.39
Net Income	850.41	585.87	58.9	-103.61	-78.11	-31.32
Earnings Per Share	1.11	0.95	0.15	-0.30	-0.28	-0.13
EPS Growth	187.00%	533.33%	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Las Chispas	641.29	421.43	-	-	-	-
Palmarejo	611.65	473.76	379.06	313.21	303.43	320.27
Rochester	602.62	458.04	215.81	156.02	129.66	130.82
Kensington	418.83	377.71	225.13	162.48	202.49	215.01
Wharf	324.46	339.18	234.01	189.5	150.05	166.73
Revenue (Total)	3,171	2,070	1,054	821.21	785.64	832.83

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	1,052	553.6	55.09	61.63	93.5	56.66
Total Debt	713.16	358.96	616.45	561.63	542.44	517.46
Net Cash (Debt)	339.12	194.64	-561.37	-499.99	-448.94	-460.8
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	0.45	0.32	-1.41	-1.46	-1.63	-1.84

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	1,466	886.88	174.23	67.29	25.62	110.48
Capital Expenditures	-310.14	-221.16	-183.19	-364.62	-352.35	-309.78
Free Cash Flow	1,156	665.72	-8.95	-297.33	-326.74	-199.3
Free Cash Flow Growth	364.47%	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	56.33%	54.82%	39.11%	16.28%	17.62%	34.02%
Operating Margin	34.88%	35.75%	17.06%	-4.71%	-5.40%	8.81%
Pretax Margin	33.47%	32.97%	11.99%	-8.34%	-8.08%	0.44%
Profit Margin	26.82%	28.30%	5.59%	-12.62%	-9.94%	-3.76%
FCF Margin	36.46%	32.16%	-0.85%	-36.21%	-41.59%	-23.93%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	15.80	19.54	38.77	-	-	-
Forward PE	11.32	16.63	8.11	179.12	30.71	32.83
P/FCF Ratio	15.84	17.20	-	-	-	-
PS Ratio	5.78	5.53	2.17	1.52	1.26	1.56