Corsair Gaming Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,457	1,472	1,316	1,460	1,375	1,904
Revenue Growth (YoY)	8.03%	11.86%	-9.83%	6.17%	-27.78%	11.85%
Cost of Revenue	1,018	1,047	988.78	1,100	1,078	1,390
Gross Profit	439.55	425.88	327.6	360.26	296.63	513.85
Selling, General & Admin	352.66	354.66	310.01	285.31	284.93	315.67
Research & Development	68.76	69.15	67.54	65.26	66.49	60.29
Total Operating Expenses	421.42	423.81	377.55	350.57	351.43	375.96
Operating Income	18.14	2.08	-49.95	9.69	-54.79	137.89
Interest Income	1.45	1.66	3.35	6.84	0.37	-
Interest Expense	-8.37	-9.35	-13.21	-17.42	-9.56	-17.67
Other Non-Operating Income (Expense)	-2.21	-6.54	-1.84	-2.59	0.21	-5.66
Total Non-Operating Income (Expense)	-9.13	-14.23	-11.7	-13.17	-8.97	-23.33
Pretax Income	9.01	-12.15	-61.66	-3.48	-63.77	114.56
Provision for Income Taxes	0.6	2.82	21.74	-2.44	-9.82	13.6
Net Income	9.47	-12.47	-99.18	3.19	-60.92	100.96
Minority Interest in Earnings	-1.06	-2.5	15.78	-4.22	6.98	-
Net Income to Common	9.47	-12.47	-99.18	3.19	-60.92	100.96
Net Income Growth	-	-	-	-	-	-2.19%
Shares Outstanding (Basic)	106	106	104	102	96	93
Shares Outstanding (Diluted)	107	106	104	106	96	100
Shares Change (YoY)	1.95%	1.77%	-1.99%	10.38%	-3.72%	10.41%
EPS (Basic)	0.09	-0.12	-0.95	0.03	-0.63	1.08
EPS (Diluted)	0.08	-0.12	-0.95	0.03	-0.63	1.01
EPS Growth	-	-	-	-	-	-11.40%
Shares Outstanding	106.88	106.64	104.76	103.26	101.39	94.51
Free Cash Flow	45.13	34.75	26.03	76.39	40.07	9.22
Free Cash Flow Growth	29.88%	33.50%	-65.93%	90.63%	334.74%	-94.24%
Free Cash Flow Per Share	0.42	0.33	0.25	0.72	0.42	0.09
Gross Margin	30.16%	28.92%	24.89%	24.68%	21.57%	26.99%
Operating Margin	1.24%	0.14%	-3.79%	0.66%	-3.98%	7.24%
Profit Margin	0.58%	-1.02%	-6.34%	-0.07%	-3.92%	5.30%
FCF Margin	3.10%	2.36%	1.98%	5.23%	2.91%	0.48%
EBITDA	72.53	56.27	1.94	60.39	-1.27	182.99
EBITDA Margin	4.98%	3.82%	0.15%	4.14%	-0.09%	9.61%
EBIT	18.14	2.08	-49.95	9.69	-54.79	137.89
EBIT Margin	1.24%	0.14%	-3.79%	0.66%	-3.98%	7.24%
Effective Tax Rate	6.64%	-23.18%	-35.25%	70.19%	15.40%	11.87%

SEC Filings: 10-K · 10-Q