Corsair Gaming, Inc. (CRSR)
NASDAQ: CRSR · Real-Time Price · USD
9.07
+0.17 (1.91%)
Jul 6, 2026, 4:00 PM EDT - Market closed
Corsair Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,457 | 1,472 | 1,316 | 1,460 | 1,375 | 1,904 | |
Revenue Growth (YoY) | 8.03% | 11.86% | -9.83% | 6.17% | -27.78% | 11.85% |
Cost of Revenue | 1,018 | 1,047 | 988.78 | 1,100 | 1,078 | 1,390 |
Gross Profit | 439.55 | 425.88 | 327.6 | 360.26 | 296.63 | 513.85 |
Selling, General & Admin | 352.66 | 354.66 | 310.01 | 285.31 | 284.93 | 315.67 |
Research & Development | 68.76 | 69.15 | 67.54 | 65.26 | 66.49 | 60.29 |
Total Operating Expenses | 421.42 | 423.81 | 377.55 | 350.57 | 351.43 | 375.96 |
Operating Income | 18.14 | 2.08 | -49.95 | 9.69 | -54.79 | 137.89 |
Interest Income | 1.45 | 1.66 | 3.35 | 6.84 | 0.37 | - |
Interest Expense | -8.37 | -9.35 | -13.21 | -17.42 | -9.56 | -17.67 |
Other Non-Operating Income (Expense) | -2.21 | -6.54 | -1.84 | -2.59 | 0.21 | -5.66 |
Total Non-Operating Income (Expense) | -9.13 | -14.23 | -11.7 | -13.17 | -8.97 | -23.33 |
Pretax Income | -16.09 | -12.15 | -61.66 | -3.48 | -63.77 | 114.56 |
Provision for Income Taxes | 0.6 | 2.82 | 21.74 | -2.44 | -9.82 | 13.6 |
Net Income | -17.64 | -14.97 | -83.39 | -1.04 | -53.95 | 100.96 |
Minority Interest in Earnings | -1.06 | -2.5 | 15.78 | -4.22 | 6.98 | - |
Net Income to Common | 9.47 | -12.47 | -99.18 | 3.19 | -60.92 | 100.96 |
Net Income Growth | - | - | - | - | - | -2.19% |
Shares Outstanding (Basic) | 106 | 106 | 104 | 102 | 96 | 93 |
Shares Outstanding (Diluted) | 107 | 106 | 104 | 106 | 96 | 100 |
Shares Change (YoY) | 1.95% | 1.77% | -1.99% | 10.38% | -3.72% | 10.41% |
EPS (Basic) | 0.09 | -0.12 | -0.95 | 0.03 | -0.63 | 1.08 |
EPS (Diluted) | 0.08 | -0.12 | -0.95 | 0.03 | -0.63 | 1.01 |
EPS Growth | - | - | - | - | - | -11.40% |
Free Cash Flow | 45.13 | 34.75 | 26.03 | 76.39 | 40.07 | 9.22 |
Free Cash Flow Growth | 29.88% | 33.50% | -65.93% | 90.63% | 334.74% | -94.24% |
Free Cash Flow Per Share | 0.42 | 0.33 | 0.25 | 0.72 | 0.42 | 0.09 |
Gross Margin | 30.16% | 28.92% | 24.89% | 24.68% | 21.57% | 26.99% |
Operating Margin | 1.24% | 0.14% | -3.79% | 0.66% | -3.98% | 7.24% |
Profit Margin | -1.21% | -1.02% | -6.34% | -0.07% | -3.92% | 5.30% |
FCF Margin | 3.10% | 2.36% | 1.98% | 5.23% | 2.91% | 0.48% |
EBITDA | 72.53 | 56.27 | 1.94 | 60.39 | -1.27 | 182.99 |
EBITDA Margin | 4.98% | 3.82% | 0.15% | 4.14% | -0.09% | 9.61% |
EBIT | 18.14 | 2.08 | -49.95 | 9.69 | -54.79 | 137.89 |
EBIT Margin | 1.24% | 0.14% | -3.79% | 0.66% | -3.98% | 7.24% |
Effective Tax Rate | -3.72% | -23.18% | -35.25% | 70.19% | 15.40% | 11.87% |