Corsair Gaming Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	118.15	97.18	107.01	175.62	151.18	62.42
Cash & Short-Term Investments	118.15	97.18	107.01	175.62	151.18	62.42
Cash Growth	18.34%	-9.18%	-39.07%	16.17%	142.22%	-51.82%
Accounts Receivable	178.38	233.9	218.65	253.27	235.66	291.29
Inventory	273.47	303.34	259.98	240.17	192.72	298.32
Other Current Assets	29.37	31.04	37.75	42.53	43.24	53.76
Total Current Assets	599.36	665.46	623.39	711.59	622.79	705.78
Net Property, Plant & Equipment	31.17	31.51	29.74	32.21	34.93	16.82
Other Intangible Assets	115.27	125.21	164.32	188.01	216.26	225.71
Goodwill	357.4	357.77	354.22	354.71	347.75	317.05
Other Long-Term Assets	74.15	73.84	64.16	70.95	75.52	72.04
Total Assets	1,177	1,254	1,236	1,357	1,297	1,337
Accounts Payable	157.63	212.55	207.22	239.96	172.03	236.12
Accrued Expenses	180.35	212.28	176.87	166.34	164.47	205.87
Current Portion of Long-Term Debt	6.12	6.12	12.23	12.19	6.5	4.75
Total Current Liabilities	344.1	430.94	396.31	418.49	343	446.75
Long-Term Debt	113.69	115.22	161.31	186.01	232.17	242.9
Other Long-Term Liabilities	58.74	61.87	58.75	58.99	66.64	79.57
Total Long-Term Liabilities	172.43	177.09	220.06	245	298.81	322.47
Total Liabilities	516.53	608.03	616.38	663.48	641.81	769.22
Common Stock	0.01	0.01	0.01	0.01	0.01	0.01
Additional Paid-in Capital	708.52	705.36	667.62	630.64	593.49	470.36
Accumulated Other Comprehensive Income	-1.52	-0.59	-4.56	-3.49	-6.88	-0.34
Retained Earnings	-59.37	-71.23	-58.77	40.41	37.22	98.15
Total Common Shareholders' Equity	647.64	633.56	604.3	667.58	623.84	568.18
Minority Interest	13.17	12.2	15.15	26.41	31.6	-
Shareholders' Equity	660.81	645.75	619.45	693.98	655.43	568.18
Total Liabilities & Equity	1,177	1,254	1,236	1,357	1,297	1,337
Total Debt	119.81	121.34	173.54	198.2	238.67	247.65
Net Cash (Debt)	-1.66	-24.16	-66.53	-22.58	-87.49	-185.24
Net Cash Per Share	-0.02	-0.23	-0.64	-0.21	-0.91	-1.85
Book Value	647.64	633.56	604.3	667.58	623.84	568.18
Book Value Per Share	6.06	5.98	5.80	6.28	6.48	5.68
Tangible Book Value	174.97	150.58	85.76	124.86	59.84	25.42
Tangible Book Value Per Share	1.64	1.42	0.82	1.17	0.62	0.25

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q