Camping World Holdings, Inc. (CWH)
NYSE: CWH · Real-Time Price · USD
7.33
-0.33 (-4.31%)
At close: May 29, 2026, 4:00 PM EDT
7.45
+0.12 (1.64%)
After-hours: May 29, 2026, 7:43 PM EDT
Camping World Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,310 | 6,369 | 6,100 | 6,227 | 6,967 | 6,914 | |
Revenue Growth (YoY) | 2.61% | 4.41% | -2.03% | -10.63% | 0.77% | 26.94% |
Cost of Revenue | 4,459 | 4,492 | 4,274 | 4,348 | 4,705 | 4,457 |
Gross Profit | 1,851 | 1,877 | 1,826 | 1,879 | 2,262 | 2,456 |
Selling, General & Admin | 1,574 | 1,603 | 1,573 | 1,539 | 1,607 | 1,574 |
Depreciation & Amortization Expenses | 95.51 | 95.34 | 81.19 | 68.64 | 80.3 | 66.42 |
Other Operating Expenses | -0.17 | -1.61 | 22.62 | 3.94 | 6.47 | 16.76 |
Total Operating Expenses | 1,669 | 1,697 | 1,677 | 1,612 | 1,694 | 1,657 |
Operating Income | 181.45 | 180.2 | 148.57 | 267.07 | 568.53 | 799.54 |
Interest Expense | -198.45 | -198.62 | -235.57 | -218.35 | -117.78 | -61.02 |
Other Non-Operating Income (Expense) | 138.57 | 138.58 | -3.26 | 0.67 | -0.64 | -4.33 |
Total Non-Operating Income (Expense) | -59.88 | -60.05 | -238.83 | -217.67 | -118.41 | -65.35 |
Pretax Income | 121.57 | 120.16 | -90.26 | 49.4 | 450.12 | 734.2 |
Provision for Income Taxes | 229.18 | 225.8 | -11.38 | -3.53 | 112.28 | 92.12 |
Net Income | -93.92 | -89.8 | -38.64 | 33.37 | 123.75 | 278.46 |
Minority Interest in Earnings | 13.7 | 15.84 | 40.24 | -19.56 | -214.08 | -363.61 |
Net Income to Common | -93.92 | -89.8 | -38.64 | 33.37 | 123.75 | 278.46 |
Net Income Growth | - | - | - | -73.03% | -55.56% | 127.60% |
Shares Outstanding (Basic) | 63 | 63 | 48 | 45 | 42 | 40 |
Shares Outstanding (Diluted) | 63 | 63 | 48 | 85 | 43 | 90 |
Shares Change (YoY) | 1.35% | 30.66% | -43.51% | 99.82% | -52.63% | 124.35% |
EPS (Basic) | -1.49 | -1.43 | -0.80 | 0.75 | 2.92 | 6.19 |
EPS (Diluted) | -1.49 | -1.43 | -0.80 | 0.57 | 2.91 | 6.07 |
EPS Growth | - | - | - | -80.41% | -52.06% | 96.44% |
Shares Outstanding | 63.52 | 62.82 | 45.49 | 45.02 | 42.44 | 44.13 |
Free Cash Flow | -181.31 | -384.27 | 144.72 | 112.53 | -20.81 | -93.81 |
Free Cash Flow Growth | - | - | 28.60% | - | - | - |
Free Cash Flow Per Share | -2.88 | -6.13 | 3.01 | 1.32 | -0.49 | -1.05 |
Dividends Per Share | 0.375 | 0.500 | 0.500 | 1.500 | 2.500 | 0.840 |
Dividend Growth | -25.00% | - | -66.67% | -40.00% | 197.62% | 147.06% |
Gross Margin | 29.33% | 29.47% | 29.93% | 30.17% | 32.47% | 35.53% |
Operating Margin | 2.88% | 2.83% | 2.44% | 4.29% | 8.16% | 11.56% |
Profit Margin | -1.71% | -1.66% | -1.29% | 0.85% | 4.85% | 9.29% |
FCF Margin | -2.87% | -6.03% | 2.37% | 1.81% | -0.30% | -1.36% |
EBITDA | 276.96 | 275.54 | 229.76 | 335.72 | 648.83 | 865.96 |
EBITDA Margin | 4.39% | 4.33% | 3.77% | 5.39% | 9.31% | 12.53% |
EBIT | 181.45 | 180.2 | 148.57 | 267.07 | 568.53 | 799.54 |
EBIT Margin | 2.88% | 2.83% | 2.44% | 4.29% | 8.16% | 11.56% |
Effective Tax Rate | 188.53% | 187.92% | 12.61% | -7.14% | 24.95% | 12.55% |