Camping World Holdings, Inc. (CWH)

NYSE: CWH · Real-Time Price · USD

Compare

11.48

-0.05 (-0.43%)

At close: Feb 13, 2026, 4:00 PM EST

11.31

-0.17 (-1.48%)

After-hours: Feb 13, 2026, 7:00 PM EST

Camping World Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	5,753	5,500	5,664	6,344	6,315	4,982
Other Revenue	647.16	599.72	562.26	623.46	598.48	464.26
Revenue	6,400	6,100	6,227	6,967	6,914	5,447
Revenue Growth (YoY)	6.58%	-2.03%	-10.63%	0.77%	26.94%	11.34%
Cost of Revenue	4,484	4,274	4,348	4,705	4,442	3,743
Gross Profit	1,916	1,825	1,879	2,262	2,471	1,703
Selling, General & Admin	1,600	1,570	1,535	1,600	1,563	1,140
Operating Expenses	1,693	1,651	1,604	1,671	1,629	1,192
Operating Income	222.59	174.56	274.98	590.82	842	511.77
Interest Expense	-199.09	-235.57	-218.35	-117.78	-61.02	-74.38
Other Non Operating Income (Expenses)	146.81	-2.36	1.97	-0.64	-2.94	0.14
EBT Excluding Unusual Items	170.31	-63.37	58.61	472.41	778.05	437.53
Merger & Restructuring Charges	7.49	-1.07	-10.51	-10.25	-29.31	-34.18
Gain (Loss) on Sale of Investments	-4.48	-0.9	-1.3	-	-	-
Gain (Loss) on Sale of Assets	-0.23	-9.86	5.22	-0.62	0.58	-1.33
Asset Writedown	-15.06	-15.06	-2.62	-11.42	-1.65	-0.06
Other Unusual Items	-	-	-	-	-13.47	-
Pretax Income	158.03	-90.26	49.4	450.12	734.2	401.96
Income Tax Expense	214.09	-11.38	-3.53	112.28	92.12	57.74
Earnings From Continuing Operations	-56.05	-78.88	52.93	337.83	642.08	344.22
Minority Interest in Earnings	1.95	40.24	-19.56	-214.08	-363.61	-221.87
Net Income	-54.1	-38.64	33.37	123.75	278.46	122.35
Net Income to Common	-54.1	-38.64	33.37	123.75	278.46	122.35
Net Income Growth	-	-	-73.03%	-55.56%	127.60%	-
Shares Outstanding (Basic)	61	48	45	42	45	39
Shares Outstanding (Diluted)	61	48	85	43	90	40
Shares Change (YoY)	35.65%	-43.51%	98.28%	-52.26%	124.35%	7.12%
EPS (Basic)	-0.89	-0.80	0.75	2.92	6.19	3.11
EPS (Diluted)	-0.89	-0.80	0.57	2.91	6.07	3.09
EPS Growth	-	-	-80.28%	-52.06%	96.40%	-
Free Cash Flow	-174.92	154.32	179.73	34.86	35.35	715.82
Free Cash Flow Per Share	-2.86	3.21	2.12	0.81	0.39	17.89
Dividend Per Share	0.500	0.500	1.500	2.500	0.840	0.340
Dividend Growth	-	-66.67%	-40.00%	197.62%	147.06%	6.25%
Gross Margin	29.94%	29.93%	30.17%	32.47%	35.74%	31.27%
Operating Margin	3.48%	2.86%	4.42%	8.48%	12.18%	9.40%
Profit Margin	-0.84%	-0.63%	0.54%	1.78%	4.03%	2.25%
Free Cash Flow Margin	-2.73%	2.53%	2.89%	0.50%	0.51%	13.14%
EBITDA	315.5	255.75	343.63	662.33	908.42	563.75
EBITDA Margin	4.93%	4.19%	5.52%	9.51%	13.14%	10.35%
D&A For EBITDA	92.9	81.19	68.64	71.5	66.42	51.98
EBIT	222.59	174.56	274.98	590.82	842	511.77
EBIT Margin	3.48%	2.86%	4.42%	8.48%	12.18%	9.40%
Effective Tax Rate	135.47%	-	-	24.95%	12.55%	14.37%
Revenue as Reported	6,400	6,100	6,227	6,967	6,914	5,447
Advertising Expenses	-	127	101.1	150.7	136.3	96.3

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q