Camping World Holdings, Inc. (CWH)

NYSE: CWH · IEX Real-Time Price · USD
27.48
+0.79 (2.96%)
At close: Mar 1, 2024, 4:00 PM
27.50
+0.02 (0.07%)
After-hours: Mar 1, 2024, 7:19 PM EST

Camping World Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014
Revenue
6,2276,9676,9145,4474,8924,7924,2803,5163,2792,635
Revenue Growth (YoY)
-10.63%0.77%26.94%11.34%2.09%11.97%21.71%7.24%24.43%-
Cost of Revenue
4,3484,7054,4573,7443,6053,4293,0392,5232,3801,889
Gross Profit
1,8792,2622,4561,7021,2871,3631,241993.73899.03746.2
Selling, General & Admin
1,5391,6071,5741,1561,1421,069853.16691.88634.89536.49
Other Operating Expenses
72.5986.7771.170.21137.0192.1831.4124.1323.8624.63
Operating Expenses
1,6121,6941,6451,2261,2791,162884.57716.02658.75561.12
Operating Income
267.07568.53811.62476.28.75201.4356.34277.72240.27185.08
Interest Expense / Income
218.35117.7861.0274.38109.47101.6470.6567.1764.6357.44
Other Expense / Income
18.88214.72380.02221.73-69.7258.56100.9315.86-01.87
Pretax Income
29.85236.03370.59180.09-31.0141.19184.76194.69175.65125.77
Income Tax
-1.299.0892.1257.7429.5830.79154.915.81.362.14
Net Income
31.04136.95278.46122.35-60.5910.429.85188.89174.29123.63
Net Income Growth
-77.33%-50.82%127.60%---65.17%-84.20%8.37%40.98%-
Shares Outstanding (Basic)
8484878988888781--
Shares Change
0.78%-3.76%-2.14%0.74%0.36%0.48%7.94%---
EPS (Basic)
0.703.236.193.11-1.620.281.120.08--
EPS (Diluted)
0.553.226.073.09-1.620.281.120.07--
EPS Growth
-82.92%-46.95%96.44%---75.00%1500.00%---
Free Cash Flow
156.52-11.83-87.97671.98195.82-57.16-90.29178.5961.134.49
Free Cash Flow Per Share
1.86-0.14-1.017.572.22-0.65-1.032.21--
Dividend Per Share
1.5002.5001.7301.4760.6130.6130.7430.080--
Dividend Growth
-40.00%44.51%17.21%140.78%0%-17.50%828.75%---
Gross Margin
30.17%32.47%35.53%31.26%26.32%28.44%28.99%28.26%27.42%28.32%
Operating Margin
4.29%8.16%11.74%8.74%0.18%4.20%8.33%7.90%7.33%7.02%
Profit Margin
0.50%1.97%4.03%2.25%-1.24%0.22%0.70%5.37%5.32%4.69%
Free Cash Flow Margin
2.51%-0.17%-1.27%12.34%4.00%-1.19%-2.11%5.08%1.86%0.17%
Effective Tax Rate
-4.02%41.98%24.86%32.06%-74.75%83.84%2.98%0.77%1.70%
EBITDA
377.88493.76558.54363.98193.32192.15286.96286.55264.38207.81
EBITDA Margin
6.07%7.09%8.08%6.68%3.95%4.01%6.70%8.15%8.06%7.89%
Depreciation & Amortization
129.69139.95126.94109.52114.8549.3231.5524.724.124.6
EBIT
248.19353.81431.61254.4778.46142.83255.41261.86240.27183.21
EBIT Margin
3.99%5.08%6.24%4.67%1.60%2.98%5.97%7.45%7.33%6.95%
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).