Dana Incorporated (DAN)
NYSE: DAN · Real-Time Price · USD
35.41
-0.76 (-2.10%)
May 29, 2026, 4:00 PM EDT - Market closed
Dana Incorporated Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,587 | 7,500 | 7,734 | 7,613 | 10,156 | 8,945 | |
Revenue Growth (YoY) | 1.17% | -3.03% | 1.59% | -25.04% | 13.54% | 25.88% |
Cost of Revenue | 6,934 | 6,898 | 7,356 | 7,236 | 9,393 | 8,108 |
Gross Profit | 653 | 602 | 378 | 377 | 763 | 837 |
Selling, General & Admin | 384 | 387 | 429 | 440 | 495 | 460 |
Depreciation & Amortization Expenses | 7 | 7 | 8 | 8 | 14 | 14 |
Other Operating Expenses | 27 | -23 | 75 | 9 | 190 | - |
Total Operating Expenses | 418 | 371 | 512 | 457 | 699 | 474 |
Operating Income | 235 | 231 | -134 | -80 | 86 | 395 |
Interest Income | 47 | 42 | 23 | 6 | 15 | 37 |
Interest Expense | -164 | -181 | -158 | -152 | -128 | -131 |
Other Non-Operating Income (Expense) | -77 | - | - | -1 | 22 | 3 |
Total Non-Operating Income (Expense) | -194 | -139 | -135 | -147 | -91 | -91 |
Pretax Income | -7 | -32 | -321 | -246 | -31 | 244 |
Provision for Income Taxes | 36 | 53 | 31 | 7 | 284 | 72 |
Net Income | 1,147 | 85 | -57 | 38 | -242 | 197 |
Minority Interest in Earnings | 16 | 17 | 8 | 10 | -69 | 3 |
Earnings From Discontinued Operations | 1,214 | 155 | 293 | 310 | - | - |
Net Income to Common | 1,147 | 85 | -57 | 38 | -242 | 197 |
Shares Outstanding (Basic) | 125 | 134 | 145 | 144 | 144 | 145 |
Shares Outstanding (Diluted) | 125 | 134 | 145 | 144 | 144 | 146 |
Shares Change (YoY) | -13.63% | -7.92% | 0.55% | 0.56% | -1.78% | 1.18% |
EPS (Basic) | 11.00 | 0.64 | -0.39 | 0.26 | -1.69 | 1.36 |
EPS (Diluted) | 11.00 | 0.64 | -0.39 | 0.26 | -1.69 | 1.35 |
Shares Outstanding | 108.83 | 112.28 | 144.99 | 144.39 | 143.37 | 144.24 |
Free Cash Flow | 153 | 298 | 138 | 49 | 209 | -211 |
Free Cash Flow Growth | -48.66% | 115.94% | 181.63% | -76.55% | - | - |
Free Cash Flow Per Share | 1.22 | 2.23 | 0.95 | 0.34 | 1.46 | -1.44 |
Dividends Per Share | 0.420 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 |
Dividend Growth | 5.00% | - | - | - | - | 300.00% |
Gross Margin | 8.61% | 8.03% | 4.89% | 4.95% | 7.51% | 9.36% |
Operating Margin | 3.10% | 3.08% | -1.73% | -1.05% | 0.85% | 4.42% |
Profit Margin | 15.33% | 1.36% | -0.63% | 0.63% | -3.06% | 2.24% |
FCF Margin | 2.02% | 3.97% | 1.78% | 0.64% | 2.06% | -2.36% |
EBITDA | 578 | 588 | 216 | 235 | 474 | 784 |
EBITDA Margin | 7.62% | 7.84% | 2.79% | 3.09% | 4.67% | 8.76% |
EBIT | 235 | 231 | -134 | -80 | 86 | 395 |
EBIT Margin | 3.10% | 3.08% | -1.73% | -1.05% | 0.85% | 4.42% |
Effective Tax Rate | -514.29% | -165.63% | -9.66% | -2.85% | -916.13% | 29.51% |