| 477 | 469 | 494 | 529 | 425 | 268 |
| - | - | - | - | - | 17 |
Cash & Short-Term Investments | 477 | 469 | 494 | 529 | 425 | 285 |
| -5.92% | -5.06% | -6.62% | 24.47% | 49.12% | -50.86% |
| 1,257 | 987 | 890 | 1,371 | 1,374 | 1,321 |
| 278 | 254 | 220 | 280 | 202 | 220 |
| 1,535 | 1,241 | 1,110 | 1,651 | 1,576 | 1,541 |
| 994 | 1,015 | 1,047 | 1,676 | 1,609 | 1,564 |
| 233 | 1,143 | 1,053 | 247 | 219 | 196 |
| 3,239 | 3,868 | 3,704 | 4,103 | 3,829 | 3,586 |
Net Property, Plant & Equipment | 2,062 | 2,177 | 2,090 | 2,638 | 2,504 | 2,446 |
| 61 | 71 | 80 | 182 | 201 | 233 |
| - | - | - | 263 | 259 | 482 |
| 105 | 102 | 125 | 123 | 136 | 174 |
| 611 | 1,590 | 1,487 | 656 | 520 | 711 |
|
| 1,228 | 1,154 | 1,120 | 1,756 | 1,838 | 1,571 |
| 766 | 780 | 539 | 747 | 545 | 529 |
| - | 615 | 8 | 22 | 52 | 23 |
Current Portion of Long-Term Debt | 24 | 30 | 214 | 35 | 8 | 8 |
Current Portion of Leases | 38 | 41 | 35 | 42 | 36 | 43 |
Other Current Liabilities | 12 | 688 | 645 | - | - | - |
Total Current Liabilities | 2,068 | 3,308 | 2,561 | 2,602 | 2,479 | 2,174 |
| 1,236 | 2,566 | 2,387 | 2,598 | 2,348 | 2,386 |
| 237 | 266 | 235 | 284 | 277 | 209 |
Other Long-Term Liabilities | 523 | 769 | 718 | 653 | 547 | 690 |
Total Long-Term Liabilities | 1,996 | 3,601 | 3,340 | 3,535 | 3,172 | 3,285 |
|
| 1 | 1 | 2 | 2 | 2 | 2 |
| -52 | -35 | -13 | -9 | - | -184 |
Additional Paid-in Capital | 1,554 | 1,671 | 2,282 | 2,255 | 2,229 | 2,427 |
Accumulated Other Comprehensive Income | -856 | -1,032 | -1,142 | -990 | -1,001 | -985 |
| 1,308 | 235 | 204 | 317 | 321 | 662 |
Total Common Shareholders' Equity | 1,955 | 840 | 1,333 | 1,575 | 1,551 | 1,922 |
| 59 | 59 | 252 | 191 | 195 | 198 |
| 2,014 | 899 | 1,585 | 1,766 | 1,746 | 2,120 |
Total Liabilities & Equity | 6,078 | 7,808 | 7,486 | 7,903 | 7,397 | 7,579 |
| 1,535 | 3,518 | 2,879 | 2,981 | 2,721 | 2,669 |
| -1,058 | -3,049 | -2,385 | -2,452 | -2,296 | -2,384 |
| -8.44 | -22.80 | -16.43 | -16.98 | -15.99 | -16.31 |
| 1,955 | 840 | 1,333 | 1,575 | 1,551 | 1,922 |
| 15.59 | 6.28 | 9.18 | 10.91 | 10.80 | 13.15 |
| 1,894 | 769 | 1,253 | 1,130 | 1,091 | 1,207 |
Tangible Book Value Per Share | 15.10 | 5.75 | 8.63 | 7.83 | 7.60 | 8.26 |