Employers Holdings, Inc. (EIG)
NYSE: EIG · Real-Time Price · USD
43.50
+0.24 (0.55%)
May 29, 2026, 4:00 PM EDT - Market closed
Employers Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 759.8 | 761.9 | 749.5 | 721.9 | 675.2 | 574.4 |
Investment Income | 112.9 | 116.7 | 107 | 106.5 | 89.8 | 72.7 |
Net Gains on Investments | -9.3 | -20.4 | 24.1 | 22.7 | -51.8 | 54.6 |
Total Other Revenues | 0.4 | 0.5 | 0.1 | -0.2 | 0.3 | 1.4 |
| 863.7 | 858.7 | 880.7 | 850.9 | 713.5 | 703.1 | |
Revenue Growth (YoY) | 0.41% | -2.50% | 3.50% | 19.26% | 1.48% | -1.17% |
Insurance Benefits & Claims | 590.2 | 581.8 | 456.2 | 405.7 | 391 | 315.2 |
Policy Amortization Costs | 98.6 | 97.9 | 101.2 | 100 | 95.9 | 76.1 |
Other Operating Expenses | 164.4 | 166.5 | 176.5 | 191 | 167.3 | 164.3 |
Operating Income | 10.5 | 12.5 | 146.8 | 154.2 | 59.3 | 147.5 |
Interest Expense | -1.5 | -0.5 | -0.1 | -5.8 | -3.5 | -0.5 |
Total Non-Operating Income (Expense) | -1.5 | -0.5 | -0.1 | -5.8 | -3.5 | -0.5 |
Pretax Income | 9 | 12 | 146.7 | 148.4 | 55.8 | 147 |
Provision for Income Taxes | 0.8 | 1.2 | 28.1 | 30.3 | 7.4 | 27.7 |
Net Income | 8.2 | 10.8 | 118.6 | 118.1 | 48.4 | 119.3 |
Net Income to Common | 8.2 | 10.8 | 118.6 | 118.1 | 48.4 | 119.3 |
Net Income Growth | -92.05% | -90.89% | 0.42% | 144.01% | -59.43% | -0.42% |
Shares Outstanding (Basic) | 22 | 23 | 25 | 26 | 28 | 28 |
Shares Outstanding (Diluted) | 22 | 24 | 25 | 27 | 28 | 29 |
Shares Change (YoY) | -10.84% | -6.62% | -5.01% | -4.18% | -3.22% | -5.31% |
EPS (Basic) | 0.35 | 0.46 | 4.73 | 4.48 | 1.76 | 4.22 |
EPS (Diluted) | 0.33 | 0.46 | 4.71 | 4.45 | 1.75 | 4.17 |
EPS Growth | -91.99% | -90.23% | 5.84% | 154.29% | -58.03% | 5.04% |
Shares Outstanding | 18.6 | 20.34 | 24.56 | 25.37 | 27.16 | 27.74 |
Free Cash Flow | 29.7 | 42.5 | 71.5 | 47.2 | 97.2 | 7.2 |
Free Cash Flow Growth | -30.12% | -40.56% | 51.48% | -51.44% | 1250.00% | -73.82% |
Free Cash Flow Per Share | 1.33 | 1.81 | 2.84 | 1.78 | 3.51 | 0.25 |
Dividends Per Share | 1.280 | 1.260 | 1.180 | 1.100 | 1.030 | 1.000 |
Dividend Growth | 1.59% | 6.78% | 7.27% | 6.80% | 3.00% | - |
Operating Margin | 1.22% | 1.46% | 16.67% | 18.12% | 8.31% | 20.98% |
Profit Margin | 0.95% | 1.26% | 13.47% | 13.88% | 6.78% | 16.97% |
FCF Margin | 3.44% | 4.95% | 8.12% | 5.55% | 13.62% | 1.02% |
EBITDA | 14.2 | 16.1 | 150.4 | 159 | 64.6 | 154.9 |
EBITDA Margin | 1.64% | 1.87% | 17.08% | 18.69% | 9.05% | 22.03% |
EBIT | 10.5 | 12.5 | 146.8 | 154.2 | 59.3 | 147.5 |
EBIT Margin | 1.22% | 1.46% | 16.67% | 18.12% | 8.31% | 20.98% |
Effective Tax Rate | 8.89% | 10.00% | 19.15% | 20.42% | 13.26% | 18.84% |