EMCOR Group, Inc. (EME)
NYSE: EME · Real-Time Price · USD
826.82
-21.63 (-2.55%)
May 29, 2026, 4:00 PM EDT - Market closed
EMCOR Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,747 | 16,986 | 14,566 | 12,583 | 11,076 | 9,904 | |
Revenue Growth (YoY) | 18.31% | 16.62% | 15.76% | 13.60% | 11.84% | 12.58% |
Cost of Revenue | 14,323 | 13,703 | 11,801 | 10,494 | 9,473 | 8,402 |
Gross Profit | 3,424 | 3,283 | 2,765 | 2,089 | 1,604 | 1,502 |
Selling, General & Admin | 1,771 | 1,714 | 1,420 | 1,211 | 1,039 | 970.94 |
Other Operating Expenses | - | - | - | 2.35 | - | - |
Total Operating Expenses | 1,771 | 1,714 | 1,420 | 1,214 | 1,039 | 970.94 |
Operating Income | 1,799 | 1,713 | 1,345 | 875.76 | 564.88 | 530.8 |
Interest Income | - | 20.02 | 35.4 | 15.42 | 2.76 | 0.95 |
Interest Expense | 8.84 | -12.02 | -3.78 | -17.2 | -13.2 | -6.07 |
Other Non-Operating Income (Expense) | 145.03 | 145.09 | 0.89 | -1.12 | 4.31 | 3.63 |
Total Non-Operating Income (Expense) | 153.87 | 153.08 | 32.52 | -2.9 | -6.13 | -1.5 |
Pretax Income | 1,808 | 1,722 | 1,377 | 872.85 | 558.75 | 529.3 |
Provision for Income Taxes | 469.88 | 448.81 | 370.24 | 239.52 | 152.63 | 145.6 |
Net Income | 1,338 | 1,273 | 1,007 | 632.99 | 406.12 | 383.53 |
Minority Interest in Earnings | - | - | - | 0.34 | - | 0.17 |
Net Income to Common | 1,338 | 1,273 | 1,007 | 632.99 | 406.12 | 383.53 |
Net Income Growth | 27.31% | 26.38% | 59.11% | 55.86% | 5.89% | 188.49% |
Shares Outstanding (Basic) | 45 | 45 | 47 | 47 | 50 | 54 |
Shares Outstanding (Diluted) | 45 | 45 | 47 | 48 | 50 | 54 |
Shares Change (YoY) | -3.34% | -3.55% | -1.59% | -5.13% | -7.75% | -1.94% |
EPS (Basic) | 29.90 | 28.30 | 21.61 | 13.37 | 8.13 | 7.09 |
EPS (Diluted) | 29.81 | 28.19 | 21.52 | 13.31 | 8.10 | 7.06 |
EPS Growth | 31.73% | 30.99% | 61.68% | 64.32% | 14.73% | 194.17% |
Shares Outstanding | 44.44 | 44.52 | 45.81 | 47.05 | 47.67 | 53.3 |
Free Cash Flow | 1,079 | 1,189 | 1,333 | 821.25 | 448.64 | 282.63 |
Free Cash Flow Growth | -9.29% | -10.78% | 62.31% | 83.05% | 58.74% | -62.73% |
Free Cash Flow Per Share | 24.04 | 26.34 | 28.48 | 17.27 | 8.95 | 5.20 |
Dividends Per Share | 1.300 | 1.150 | 1.000 | 0.720 | 0.560 | 0.520 |
Dividend Growth | 13.04% | 15.00% | 38.89% | 28.57% | 7.69% | 40.54% |
Gross Margin | 19.29% | 19.33% | 18.98% | 16.60% | 14.48% | 15.16% |
Operating Margin | 10.13% | 10.09% | 9.23% | 6.96% | 5.10% | 5.36% |
Profit Margin | 7.54% | 7.49% | 6.91% | 5.03% | 3.67% | 3.87% |
FCF Margin | 6.08% | 7.00% | 9.15% | 6.53% | 4.05% | 2.85% |
EBITDA | 1,996 | 1,900 | 1,479 | 994.72 | 673.49 | 643.24 |
EBITDA Margin | 11.24% | 11.18% | 10.15% | 7.91% | 6.08% | 6.49% |
EBIT | 1,799 | 1,713 | 1,345 | 875.76 | 564.88 | 530.8 |
EBIT Margin | 10.13% | 10.09% | 9.23% | 6.96% | 5.10% | 5.36% |
Effective Tax Rate | 26.00% | 26.07% | 26.88% | 27.44% | 27.32% | 27.51% |