EMCOR Group, Inc. (EME)
NYSE: EME · Real-Time Price · USD
836.29
+5.06 (0.61%)
At close: Aug 14, 2026, 4:00 PM EDT
837.00
+0.71 (0.08%)
After-hours: Aug 14, 2026, 7:34 PM EDT
EMCOR Group Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 924.41 | 1,112 | 1,340 | 789.75 | 456.44 | 821.35 |
Cash & Short-Term Investments | 924.41 | 1,112 | 1,340 | 789.75 | 456.44 | 821.35 |
Cash Growth | 90.21% | -16.99% | 69.62% | 73.02% | -44.43% | -9.03% |
Accounts Receivable | 5,499 | 4,579 | 3,862 | 3,473 | 2,841 | 2,435 |
Other Receivables | 15 | 15.5 | 9.2 | 11.9 | 16 | 26.4 |
Receivables | 5,514 | 4,594 | 3,872 | 3,485 | 2,857 | 2,461 |
Inventory | 153.68 | 126.25 | 95.67 | 110.77 | 85.64 | 54.1 |
Prepaid Expenses | 79.78 | 104.73 | 81.64 | 61.17 | 62.72 | 53.27 |
Restricted Cash | - | - | 0.8 | - | 0.63 | 1.22 |
Total Current Assets | 6,672 | 5,937 | 5,389 | 4,447 | 3,462 | 3,391 |
Property, Plant & Equipment | 788.12 | 692.31 | 523.62 | 489.88 | 425.88 | 412.84 |
Goodwill | 1,458 | 1,412 | 1,018 | 956.55 | 919.15 | 890.27 |
Other Intangible Assets | 1,078 | 1,109 | 648.18 | 586.03 | 593.98 | 589.37 |
Other Long-Term Assets | 161.28 | 140.51 | 137.07 | 130.29 | 123.63 | 157.98 |
Total Assets | 10,157 | 9,291 | 7,716 | 6,610 | 5,525 | 5,441 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,251 | 1,227 | 937.09 | 935.97 | 849.28 | 734.28 |
Accrued Expenses | 1,257 | 1,209 | 1,086 | 909.58 | 723.19 | 765.27 |
Current Portion of Long-Term Debt | - | - | - | - | 12.92 | 12.92 |
Current Portion of Leases | 108.17 | 101.61 | 83.49 | 77.7 | 69.87 | 61.13 |
Current Unearned Revenue | 2,609 | 2,327 | 2,048 | 1,595 | 1,098 | 788.13 |
Total Current Liabilities | 5,225 | 4,865 | 4,154 | 3,518 | 2,754 | 2,362 |
Long-Term Debt | - | - | - | - | 227.82 | 240.73 |
Long-Term Leases | 439.86 | 372.95 | 265.42 | 262.27 | 224.57 | 225.55 |
Long-Term Unearned Revenue | 0.8 | 0.84 | 1.53 | 1.81 | 2.27 | 2.51 |
Long-Term Deferred Tax Liabilities | - | 4.6 | 28.4 | 56.6 | 61.56 | 51 |
Other Long-Term Liabilities | 411.34 | 373.1 | 328.57 | 299.87 | 280.57 | 306.84 |
Total Liabilities | 6,077 | 5,616 | 4,778 | 4,139 | 3,550 | 3,188 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
Additional Paid-In Capital | 98.12 | 101.34 | 97.48 | 91.81 | 74.8 | 61.87 |
Retained Earnings | 6,679 | 6,006 | 4,778 | 3,814 | 3,214 | 2,836 |
Treasury Stock | -2,697 | -2,432 | -1,853 | -1,351 | -1,223 | -562.04 |
Comprehensive Income & Other | -1.92 | -1.92 | -85.53 | -85.7 | -93.45 | -83.56 |
Total Common Equity | 4,079 | 3,674 | 2,938 | 2,470 | 1,974 | 2,252 |
Minority Interest | 1.04 | 1.04 | 1.04 | 1.04 | 0.7 | 0.7 |
Shareholders' Equity | 4,080 | 3,675 | 2,939 | 2,471 | 1,974 | 2,253 |
Total Liabilities & Equity | 10,157 | 9,291 | 7,716 | 6,610 | 5,525 | 5,441 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 548.03 | 474.56 | 348.92 | 339.97 | 535.17 | 540.34 |
Net Cash (Debt) | 376.38 | 637.41 | 990.63 | 449.78 | -78.74 | 281.01 |
Net Cash Growth | - | -35.66% | 120.25% | - | - | -23.50% |
Net Cash Per Share | 8.41 | 14.12 | 21.16 | 9.46 | -1.57 | 5.17 |
Filing Date Shares Outstanding | 44.11 | 44.53 | 45.47 | 47.06 | 47.69 | 52.67 |
Total Common Shares Outstanding | 44.24 | 44.52 | 45.81 | 47.05 | 47.67 | 53.3 |
Working Capital | 1,447 | 1,072 | 1,235 | 928.62 | 708.45 | 1,029 |
Book Value Per Share | 92.20 | 82.52 | 64.13 | 52.50 | 41.40 | 42.26 |
Tangible Book Value | 1,543 | 1,153 | 1,271 | 927.2 | 460.46 | 772.75 |
Tangible Book Value Per Share | 34.88 | 25.89 | 27.75 | 19.71 | 9.66 | 14.50 |
Land | - | 191.23 | 162.34 | 142.11 | 130.36 | 127.74 |
Machinery | - | 485.45 | 463.3 | 431.04 | 409.53 | 386.5 |
Construction In Progress | - | 24.8 | 13.06 | 13.51 | 6.06 | 6.13 |