EMCOR Group, Inc. (EME)
NYSE: EME · IEX Real-Time Price · USD
354.02
+4.67 (1.34%)
Apr 26, 2024, 4:00 PM EDT - Market closed
EMCOR Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12,583 | 11,076 | 9,904 | 8,797 | 9,175 | 8,131 | 7,687 | 7,552 | 6,719 | 6,425 | Upgrade
|
| Revenue Growth (YoY) | 13.60% | 11.84% | 12.58% | -4.12% | 12.84% | 5.77% | 1.79% | 12.40% | 4.57% | 1.44% | Upgrade
|
| Cost of Revenue | 10,494 | 9,473 | 8,402 | 7,402 | 7,819 | 6,925 | 6,540 | 6,514 | 5,774 | 5,518 | Upgrade
|
| Gross Profit | 2,089 | 1,604 | 1,502 | 1,395 | 1,356 | 1,205 | 1,147 | 1,038 | 944.48 | 907.25 | Upgrade
|
| Selling, General & Admin | 1,211 | 1,039 | 970.94 | 903.58 | 893.45 | 799.16 | 758.71 | 727.07 | 656.57 | 626.48 | Upgrade
|
| Other Operating Expenses | 2.35 | 0 | 0 | 234.96 | 1.52 | 3.21 | 59.4 | 3.87 | 0.82 | -9.11 | Upgrade
|
| Operating Expenses | 1,214 | 1,039 | 970.94 | 1,139 | 894.98 | 802.37 | 818.11 | 730.93 | 657.4 | 617.37 | Upgrade
|
| Operating Income | 875.76 | 564.88 | 530.8 | 256.83 | 460.89 | 403.08 | 328.9 | 306.93 | 287.08 | 289.88 | Upgrade
|
| Interest Expense / Income | 17.2 | 13.2 | 6.07 | 9.01 | 13.82 | 13.54 | 12.77 | 12.63 | 8.93 | 9.08 | Upgrade
|
| Other Expense / Income | -13.96 | -7.07 | -4.41 | -4.5 | -3.82 | -3.1 | -1.76 | 1.17 | -0.39 | 8.61 | Upgrade
|
| Pretax Income | 872.52 | 558.75 | 529.13 | 252.33 | 450.89 | 392.64 | 317.9 | 293.13 | 278.54 | 272.19 | Upgrade
|
| Income Tax | 239.52 | 152.63 | 145.6 | 119.38 | 125.75 | 109.11 | 90.7 | 111.2 | 106.26 | 103.53 | Upgrade
|
| Net Income | 632.99 | 406.12 | 383.53 | 132.94 | 325.14 | 283.53 | 227.2 | 181.94 | 172.29 | 168.66 | Upgrade
|
| Net Income Growth | 55.86% | 5.89% | 188.49% | -59.11% | 14.68% | 24.80% | 24.88% | 5.60% | 2.15% | 36.25% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 48 | 53 | 55 | 56 | 58 | 59 | 61 | 63 | 65 | Upgrade
|
| Shares Change | -1.28% | -10.72% | -2.83% | -2.18% | -2.44% | -2.13% | -3.02% | -3.31% | -3.13% | -3.55% | Upgrade
|
| EPS (Basic) | 13.37 | 8.13 | 7.09 | 2.41 | 5.78 | 4.88 | 3.84 | 3.00 | 2.74 | 2.54 | Upgrade
|
| EPS (Diluted) | 13.31 | 8.10 | 7.06 | 2.40 | 5.75 | 4.85 | 3.82 | 2.97 | 2.72 | 2.52 | Upgrade
|
| EPS Growth | 64.32% | 14.73% | 194.17% | -58.26% | 18.56% | 26.96% | 28.62% | 9.19% | 7.94% | 38.46% | Upgrade
|
| Free Cash Flow | 834.86 | 455.79 | 285.38 | 761.86 | 312.76 | 228.77 | 335.38 | 224.75 | 235.05 | 227.75 | Upgrade
|
| Free Cash Flow Per Share | 17.75 | 9.56 | 5.35 | 13.87 | 5.57 | 3.97 | 5.70 | 3.71 | 3.75 | 3.52 | Upgrade
|
| Dividend Per Share | 0.690 | 0.540 | 0.520 | 0.320 | 0.320 | 0.320 | 0.320 | 0.320 | 0.320 | 0.320 | Upgrade
|
| Dividend Growth | 27.78% | 3.85% | 62.50% | 0% | 0% | 0% | 0% | 0% | 0% | 77.78% | Upgrade
|
| Gross Margin | 16.60% | 14.48% | 15.16% | 15.86% | 14.78% | 14.83% | 14.92% | 13.74% | 14.06% | 14.12% | Upgrade
|
| Operating Margin | 6.96% | 5.10% | 5.36% | 2.92% | 5.02% | 4.96% | 4.28% | 4.06% | 4.27% | 4.51% | Upgrade
|
| Profit Margin | 5.03% | 3.67% | 3.87% | 1.51% | 3.54% | 3.49% | 2.96% | 2.41% | 2.56% | 2.63% | Upgrade
|
| Free Cash Flow Margin | 6.63% | 4.12% | 2.88% | 8.66% | 3.41% | 2.81% | 4.36% | 2.98% | 3.50% | 3.54% | Upgrade
|
| Effective Tax Rate | 27.45% | 27.32% | 27.52% | 47.31% | 27.89% | 27.79% | 28.53% | 37.93% | 38.15% | 38.03% | Upgrade
|
| EBITDA | 1,009 | 680.56 | 647.64 | 368.01 | 556.8 | 487.1 | 419.17 | 385.55 | 361.66 | 355.76 | Upgrade
|
| EBITDA Margin | 8.02% | 6.14% | 6.54% | 4.18% | 6.07% | 5.99% | 5.45% | 5.11% | 5.38% | 5.54% | Upgrade
|
| Depreciation & Amortization | 118.97 | 108.61 | 112.44 | 106.67 | 92.09 | 80.92 | 88.51 | 79.79 | 74.19 | 74.49 | Upgrade
|
| EBIT | 889.72 | 571.95 | 535.21 | 261.34 | 464.71 | 406.18 | 330.67 | 305.76 | 287.47 | 281.27 | Upgrade
|
| EBIT Margin | 7.07% | 5.16% | 5.40% | 2.97% | 5.07% | 5.00% | 4.30% | 4.05% | 4.28% | 4.38% | Upgrade
|