EMCOR Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	16,986	14,566	12,583	11,076	9,904
Revenue Growth (YoY)	16.62%	15.76%	13.60%	11.84%	12.58%
Cost of Revenue	13,703	11,801	10,494	9,473	8,402
Gross Profit	3,283	2,765	2,089	1,604	1,502
Selling, General & Admin	1,714	1,420	1,211	1,039	970.94
Other Operating Expenses	-	-	2.35	-	-
Total Operating Expenses	1,714	1,420	1,214	1,039	970.94
Operating Income	1,713	1,345	875.76	564.88	530.8
Interest Income	20.02	35.4	15.42	2.76	0.95
Interest Expense	-12.02	-3.78	-17.2	-13.2	-6.07
Other Non-Operating Income (Expense)	145.09	0.89	-1.12	4.31	3.63
Total Non-Operating Income (Expense)	153.08	32.52	-2.9	-6.13	-1.5
Pretax Income	1,722	1,377	872.85	558.75	529.3
Provision for Income Taxes	448.81	370.24	239.52	152.63	145.6
Net Income	1,273	1,007	632.99	406.12	383.53
Minority Interest in Earnings	-	-	0.34	-	0.17
Net Income to Common	1,273	1,007	632.99	406.12	383.53
Net Income Growth	26.38%	59.11%	55.86%	5.89%	188.49%
Shares Outstanding (Basic)	45	47	47	50	54
Shares Outstanding (Diluted)	45	47	48	50	54
Shares Change (YoY)	-3.55%	-1.59%	-5.13%	-7.75%	-1.94%
EPS (Basic)	28.30	21.61	13.37	8.13	7.09
EPS (Diluted)	28.19	21.52	13.31	8.10	7.06
EPS Growth	30.99%	61.68%	64.32%	14.73%	194.17%
Shares Outstanding	44.52	45.81	47.05	47.67	53.3
Free Cash Flow	1,189	1,333	821.25	448.64	282.63
Free Cash Flow Growth	-10.78%	62.31%	83.05%	58.74%	-62.73%
Free Cash Flow Per Share	26.34	28.48	17.27	8.95	5.20
Dividends Per Share	1.150	1.000	0.720	0.560	0.520
Dividend Growth	15.00%	38.89%	28.57%	7.69%	40.54%
Gross Margin	19.33%	18.98%	16.60%	14.48%	15.16%
Operating Margin	10.09%	9.23%	6.96%	5.10%	5.36%
Profit Margin	7.49%	6.91%	5.03%	3.67%	3.87%
FCF Margin	7.00%	9.15%	6.53%	4.05%	2.85%
EBITDA	1,900	1,479	994.72	673.49	643.24
EBITDA Margin	11.18%	10.15%	7.91%	6.08%	6.49%
EBIT	1,713	1,345	875.76	564.88	530.8
EBIT Margin	10.09%	9.23%	6.96%	5.10%	5.36%
Effective Tax Rate	26.07%	26.88%	27.44%	27.32%	27.51%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q