Escalade, Incorporated (ESCA)
NASDAQ: ESCA · Real-Time Price · USD
18.77
-0.33 (-1.73%)
May 29, 2026, 4:00 PM EDT - Market closed
Escalade Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
| 240.46 | 240.16 | 251.51 | 263.57 | 313.76 | 313.61 | |
Revenue Growth (YoY) | -3.69% | -4.51% | -4.57% | -16.00% | 0.05% | 14.60% |
Cost of Revenue | 173.46 | 175.51 | 189.31 | 201.8 | 240.12 | 236.48 |
Gross Profit | 67 | 64.65 | 62.2 | 61.77 | 73.64 | 77.13 |
Selling, General & Admin | 43.79 | 43.63 | 43.3 | 41.48 | 44.77 | 43.37 |
Depreciation & Amortization Expenses | 2.31 | 2.29 | 2.8 | 2.48 | 2.56 | 1.87 |
Other Operating Expenses | - | - | 3.91 | - | - | - |
Total Operating Expenses | 46.09 | 45.92 | 50.01 | 43.96 | 47.32 | 45.23 |
Operating Income | 20.91 | 18.73 | 20 | 17.81 | 26.32 | 31.9 |
Interest Income | 0.07 | - | - | - | - | - |
Interest Expense | -0.78 | -0.84 | -2.3 | -5.35 | -3.78 | -1.51 |
Other Non-Operating Income (Expense) | 0.11 | 0.13 | 0.07 | 0.03 | 0.08 | 0.16 |
Total Non-Operating Income (Expense) | -0.59 | -0.71 | -2.23 | -5.32 | -3.7 | -1.35 |
Pretax Income | 20.32 | 18.02 | 17.78 | 12.49 | 22.61 | 30.55 |
Provision for Income Taxes | 4.85 | 4.32 | 4.79 | 2.66 | 4.63 | 6.14 |
Net Income | 15.46 | 13.7 | 12.99 | 9.83 | 17.99 | 24.41 |
Net Income to Common | 15.46 | 13.7 | 12.99 | 9.83 | 17.99 | 24.41 |
Net Income Growth | 11.81% | 5.51% | 32.12% | -45.36% | -26.29% | -5.90% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -1.10% | -1.27% | 0.98% | 1.57% | -1.28% | -2.52% |
EPS (Basic) | 1.12 | 1.00 | 0.94 | 0.72 | 1.33 | 1.78 |
EPS (Diluted) | 1.12 | 0.99 | 0.93 | 0.71 | 1.31 | 1.76 |
EPS Growth | 14.29% | 6.45% | 30.99% | -45.80% | -25.57% | -3.30% |
Shares Outstanding | 13.76 | 13.7 | 13.73 | 13.74 | 13.59 | 13.49 |
Free Cash Flow | 30.55 | 28.5 | 34.01 | 46.24 | 6.46 | -8.62 |
Free Cash Flow Growth | 7.18% | -16.20% | -26.45% | 615.39% | - | - |
Free Cash Flow Per Share | 2.20 | 2.06 | 2.42 | 3.33 | 0.47 | -0.62 |
Dividends Per Share | 0.600 | 0.600 | 0.600 | 0.600 | 0.600 | 0.560 |
Dividend Growth | - | - | - | - | 7.14% | 5.66% |
Gross Margin | 27.86% | 26.92% | 24.73% | 23.44% | 23.47% | 24.59% |
Operating Margin | 8.70% | 7.80% | 7.95% | 6.76% | 8.39% | 10.17% |
Profit Margin | 6.43% | 5.70% | 5.16% | 3.73% | 5.73% | 7.78% |
FCF Margin | 12.70% | 11.87% | 13.52% | 17.55% | 2.06% | -2.75% |
EBITDA | 25.98 | 23.79 | 26.05 | 23.48 | 32.38 | 36.73 |
EBITDA Margin | 10.80% | 9.91% | 10.36% | 8.91% | 10.32% | 11.71% |
EBIT | 20.91 | 18.73 | 20 | 17.81 | 26.32 | 31.9 |
EBIT Margin | 8.70% | 7.80% | 7.95% | 6.76% | 8.39% | 10.17% |
Effective Tax Rate | 23.89% | 23.98% | 26.95% | 21.32% | 20.45% | 20.11% |