Escalade, Incorporated (ESCA)
NASDAQ: ESCA · IEX Real-Time Price · USD
13.68
-0.05 (-0.36%)
Apr 19, 2024, 4:00 PM EDT - Market closed
Escalade Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263.57 | 313.76 | 313.61 | 273.65 | 180.54 | 175.78 | 177.33 | 171.66 | 159.46 | 137.98 | Upgrade
|
| Revenue Growth (YoY) | -16.00% | 0.05% | 14.60% | 51.57% | 2.71% | -0.88% | 3.30% | 7.65% | 15.57% | 3.75% | Upgrade
|
| Cost of Revenue | 201.8 | 240.12 | 236.48 | 198.82 | 138.18 | 130.75 | 132.61 | 127.4 | 115.99 | 96.91 | Upgrade
|
| Gross Profit | 61.77 | 73.64 | 77.13 | 74.83 | 42.36 | 45.03 | 44.73 | 44.27 | 43.47 | 41.06 | Upgrade
|
| Selling, General & Admin | 41.48 | 44.77 | 43.37 | 40.32 | 31.62 | 29.81 | 28.55 | 27.36 | 27.78 | 22.94 | Upgrade
|
| Other Operating Expenses | 2.48 | 2.56 | 1.87 | 1.48 | 1.47 | 1.41 | 1.58 | 2.33 | 2.88 | 2.62 | Upgrade
|
| Operating Expenses | 43.96 | 47.32 | 45.23 | 41.8 | 33.09 | 31.21 | 30.13 | 29.68 | 30.66 | 25.56 | Upgrade
|
| Operating Income | 17.81 | 26.32 | 31.9 | 33.03 | 9.28 | 13.82 | 14.6 | 14.58 | 12.82 | 15.5 | Upgrade
|
| Interest Expense / Income | 5.35 | 3.78 | 1.51 | 0.25 | 0.36 | 0.43 | 0.8 | 0.83 | 0.47 | 0.45 | Upgrade
|
| Other Expense / Income | -0.03 | -0.08 | -0.16 | -0.14 | -0.02 | -13.05 | -1.72 | -1.79 | -3.33 | -3.2 | Upgrade
|
| Pretax Income | 12.49 | 22.61 | 30.55 | 32.92 | 8.93 | 26.44 | 15.52 | 15.54 | 15.67 | 18.26 | Upgrade
|
| Income Tax | 2.66 | 4.63 | 6.14 | 6.99 | 1.68 | 6 | 1.46 | 4.05 | 4.07 | 6.44 | Upgrade
|
| Net Income | 9.83 | 17.99 | 24.41 | 25.93 | 7.26 | 20.44 | 14.06 | 11.49 | 11.61 | 11.82 | Upgrade
|
| Net Income Growth | -45.36% | -26.29% | -5.90% | 257.32% | -64.49% | 45.38% | 22.34% | -0.97% | -1.79% | 20.52% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 13 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change | 1.08% | 0.75% | -4.80% | -0.67% | -1.21% | 0.48% | 0.48% | 1.22% | 1.28% | 3.05% | Upgrade
|
| EPS (Basic) | 0.72 | 1.33 | 1.78 | 1.84 | 0.50 | 1.42 | 0.98 | 0.81 | 0.82 | 0.85 | Upgrade
|
| EPS (Diluted) | 0.71 | 1.31 | 1.76 | 1.82 | 0.50 | 1.41 | 0.98 | 0.80 | 0.82 | 0.84 | Upgrade
|
| EPS Growth | -45.80% | -25.57% | -3.30% | 264.00% | -64.54% | 43.88% | 22.50% | -2.44% | -2.38% | 16.67% | Upgrade
|
| Free Cash Flow | 46.38 | 6.5 | -8.58 | -2.82 | 13.86 | 3.69 | 10.62 | 12.08 | 10.4 | 16.66 | Upgrade
|
| Free Cash Flow Per Share | 3.38 | 0.48 | -0.64 | -0.20 | 0.97 | 0.26 | 0.74 | 0.84 | 0.74 | 1.19 | Upgrade
|
| Dividend Per Share | 0.450 | 0.600 | 0.560 | 0.530 | 0.500 | 0.500 | 0.460 | 0.440 | 0.430 | 0.380 | Upgrade
|
| Dividend Growth | -25.00% | 7.14% | 5.66% | 6.00% | 0% | 8.70% | 4.55% | 2.33% | 13.16% | 11.76% | Upgrade
|
| Gross Margin | 23.44% | 23.47% | 24.59% | 27.34% | 23.46% | 25.62% | 25.22% | 25.79% | 27.26% | 29.76% | Upgrade
|
| Operating Margin | 6.76% | 8.39% | 10.17% | 12.07% | 5.14% | 7.86% | 8.23% | 8.50% | 8.04% | 11.24% | Upgrade
|
| Profit Margin | 3.73% | 5.73% | 7.78% | 9.48% | 4.02% | 11.63% | 7.93% | 6.70% | 7.28% | 8.56% | Upgrade
|
| Free Cash Flow Margin | 17.60% | 2.07% | -2.74% | -1.03% | 7.68% | 2.10% | 5.99% | 7.04% | 6.52% | 12.07% | Upgrade
|
| Effective Tax Rate | 21.32% | 20.45% | 20.11% | 21.23% | 18.76% | 22.69% | 9.38% | 26.05% | 25.95% | 35.27% | Upgrade
|
| EBITDA | 23.51 | 32.46 | 36.89 | 37.19 | 13.32 | 30.73 | 20.23 | 21.62 | 21.36 | 23.09 | Upgrade
|
| EBITDA Margin | 8.92% | 10.34% | 11.76% | 13.59% | 7.38% | 17.48% | 11.41% | 12.59% | 13.40% | 16.73% | Upgrade
|
| Depreciation & Amortization | 5.67 | 6.06 | 4.84 | 4.02 | 4.03 | 3.86 | 3.91 | 5.24 | 5.22 | 4.38 | Upgrade
|
| EBIT | 17.84 | 26.39 | 32.06 | 33.17 | 9.29 | 26.87 | 16.32 | 16.38 | 16.14 | 18.7 | Upgrade
|
| EBIT Margin | 6.77% | 8.41% | 10.22% | 12.12% | 5.15% | 15.29% | 9.20% | 9.54% | 10.12% | 13.55% | Upgrade
|