Escalade, Incorporated (ESCA)
NASDAQ: ESCA · Real-Time Price · USD
20.42
-0.52 (-2.48%)
Nov 3, 2026, 4:00 PM EST - Market closed

Escalade Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
241.66240.16251.51263.57313.76313.61
Revenue Growth
0.05%-4.51%-4.57%-16.00%0.05%14.60%
Gross Profit
68.8764.6562.261.7773.6477.13
Operating Income
20.1218.7316.117.8126.3231.9
Net Income
24.2513.712.999.8317.9924.41
Earnings Per Share
1.750.990.930.711.311.76
EPS Growth
90.34%6.45%30.99%-45.80%-25.57%-3.30%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
228.61239.47252.54--
Canada
5.675.584.92--
Australia
1.511.671.46--
Other
4.374.794.643.42.25
Total
240.16251.51263.57313.76313.61

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
24.5311.884.190.023.974.37
Total Debt
14.2119.7626.8359.83104.5259.74
Net Cash (Debt)
10.32-7.88-22.63-59.82-100.55-55.37
Net Cash Growth
------
Net Cash Per Share
0.74-0.57-1.61-4.30-7.35-3.99

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44.6331.0136.0548.338.581.07
Capital Expenditures
-3.49-2.51-2.04-2.09-2.11-9.7
Free Cash Flow
41.1428.534.0146.246.46-8.62
Free Cash Flow Growth
54.75%-16.20%-26.45%615.39%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.50%26.92%24.73%23.44%23.47%24.59%
Operating Margin
8.33%7.80%6.40%6.76%8.39%10.17%
Pretax Margin
13.10%7.50%7.07%4.74%7.21%9.74%
Profit Margin
10.03%5.71%5.16%3.73%5.73%7.78%
FCF Margin
17.03%11.87%13.52%17.54%2.06%-2.75%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6100.6000.6000.6000.6000.560
Dividend Per Share Growth
1.67%0%0%0%7.14%5.66%
Dividend Yield
2.99%4.41%4.16%2.99%5.90%3.57%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.6613.5915.2628.087.698.67
Forward PE
17.3814.3110.8517.217.129.12
P/FCF Ratio
6.836.535.835.9721.40-
PS Ratio
1.160.780.791.050.440.68