FIGS, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	666.1	631.1	555.56	545.65	505.84	419.59
Revenue Growth (YoY)	18.70%	13.60%	1.82%	7.87%	20.55%	59.47%
Cost of Revenue	222.42	211.26	179.94	168.68	151.38	118.37
Gross Profit	443.68	419.84	375.62	376.96	354.46	301.22
Selling, General & Admin	400.84	381.69	373.36	342.92	316.79	290.24
Total Operating Expenses	400.84	381.69	373.36	342.92	316.79	290.24
Operating Income	42.84	38.15	2.27	34.05	37.67	10.98
Interest Income	8.91	8.75	11.24	6.78	1.71	-0.24
Other Non-Operating Income (Expense)	0.04	0.31	0.83	-0.01	-0.65	-0.89
Total Non-Operating Income (Expense)	8.95	9.06	12.08	6.76	1.06	-1.12
Pretax Income	51.79	47.21	14.34	40.81	38.73	9.86
Provision for Income Taxes	11.15	12.96	11.62	18.17	17.54	19.42
Net Income	40.64	34.25	2.72	22.64	21.19	-9.56
Net Income to Common	40.64	34.25	2.72	22.64	21.19	-9.56
Net Income Growth	3335.33%	1159.19%	-87.98%	6.85%	-	-
Shares Outstanding (Basic)	164	163	169	168	165	159
Shares Outstanding (Diluted)	185	179	180	182	188	159
Shares Change (YoY)	7.09%	-0.34%	-1.27%	-2.74%	17.82%	-2.54%
EPS (Basic)	0.24	0.21	0.02	0.13	0.13	-0.06
EPS (Diluted)	0.22	0.19	0.02	0.12	0.11	-0.06
EPS Growth	2100.00%	850.00%	-83.33%	9.09%	-	-
Shares Outstanding	166.74	165.84	162.29	169.74	166.56	164.26
Free Cash Flow	46.84	53	64.14	84.57	-40.68	63.73
Free Cash Flow Growth	-11.62%	-17.37%	-24.15%	-	-	227.03%
Free Cash Flow Per Share	0.25	0.30	0.36	0.46	-0.22	0.40
Gross Margin	66.61%	66.53%	67.61%	69.09%	70.07%	71.79%
Operating Margin	6.43%	6.04%	0.41%	6.24%	7.45%	2.62%
Profit Margin	6.10%	5.43%	0.49%	4.15%	4.19%	-2.28%
FCF Margin	7.03%	8.40%	11.55%	15.50%	-8.04%	15.19%
EBITDA	53.29	47.18	8.96	36.99	39.59	12.41
EBITDA Margin	8.00%	7.48%	1.61%	6.78%	7.83%	2.96%
EBIT	42.84	38.15	2.27	34.05	37.67	10.98
EBIT Margin	6.43%	6.04%	0.41%	6.24%	7.45%	2.62%
Effective Tax Rate	21.53%	27.45%	81.03%	44.53%	45.29%	196.93%

SEC Filings: 10-K · 10-Q