FIGS, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	545.65	505.84	419.59	263.11	110.49
Revenue Growth (YoY)	7.87%	20.55%	59.47%	138.12%	-
Cost of Revenue	168.68	151.38	118.37	72.89	31.16
Gross Profit	376.96	354.46	301.22	190.22	79.34
Selling, General & Admin	342.92	316.79	290.24	132.28	79.68
Operating Expenses	342.92	316.79	290.24	132.28	79.68
Operating Income	34.05	37.67	10.98	57.94	-0.35
Interest Expense / Income	-6.78	-1.71	0.24	-0.14	-0.46
Other Expense / Income	0.01	0.65	0.89	-	0
Pretax Income	40.81	38.73	9.86	58.08	0.11
Income Tax	18.17	17.54	19.42	8.32	0
Net Income	22.64	21.19	-9.56	49.76	0.11
Net Income Growth	6.85%	-	-	44326.79%	-
Shares Outstanding (Basic)	168	165	159	153	153
Shares Outstanding (Diluted)	182	188	159	163	154
Shares Change	-2.74%	17.82%	-2.54%	6.32%	-
EPS (Basic)	0.13	0.13	-0.06	0.32	-
EPS (Diluted)	0.12	0.11	-0.06	0.30	-
EPS Growth	9.09%	-	-	-	-
Free Cash Flow	84.57	-40.68	63.73	19.49	1.77
Free Cash Flow Per Share	0.50	-0.25	0.40	0.13	0.01
Gross Margin	69.09%	70.07%	71.79%	72.30%	71.80%
Operating Margin	6.24%	7.45%	2.62%	22.02%	-0.31%
Profit Margin	4.15%	4.19%	-2.28%	18.91%	0.10%
Free Cash Flow Margin	15.50%	-8.04%	15.19%	7.41%	1.60%
Effective Tax Rate	44.53%	45.29%	196.93%	14.32%	-
EBITDA	39.84	41.32	11.52	58.89	0.17
EBITDA Margin	7.30%	8.17%	2.75%	22.38%	0.15%
Depreciation & Amortization	5.81	4.31	1.42	0.95	0.52
EBIT	34.03	37.02	10.1	57.94	-0.35
EBIT Margin	6.24%	7.32%	2.41%	22.02%	-0.31%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).