FIGS, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	544.71	545.65	505.84	419.59	263.11	110.49
Revenue Growth (YoY)	5.57%	7.87%	20.55%	59.47%	138.12%	-
Cost of Revenue	171.28	168.68	151.38	118.37	72.89	31.16
Gross Profit	373.42	376.96	354.46	301.22	190.22	79.34
Selling, General & Admin	340.28	340.96	316.72	290.24	132.28	79.68
Other Operating Expenses	1.96	1.96	0.08	-	-	-
Operating Expenses	342.23	342.92	316.79	290.24	132.28	79.68
Operating Income	31.19	34.05	37.67	10.98	57.94	-0.35
Interest Expense	-	-	-	-0.24	-	-
Interest & Investment Income	8.55	6.78	1.71	-	0.14	0.46
Other Non Operating Income (Expenses)	-0.02	-0.01	-0.65	-0.89	-	-0
Pretax Income	39.72	40.81	38.73	9.86	58.08	0.11
Income Tax Expense	17.56	18.17	17.54	19.42	8.32	-
Net Income	22.16	22.64	21.19	-9.56	49.76	0.11
Net Income to Common	22.16	22.64	21.19	-9.56	49.76	0.11
Net Income Growth	56.12%	6.85%	-	-	44326.79%	-
Shares Outstanding (Basic)	169	168	165	159	153	153
Shares Outstanding (Diluted)	182	182	188	159	163	154
Shares Change (YoY)	-1.64%	-2.74%	17.82%	-2.54%	6.32%	-
EPS (Basic)	0.13	0.13	0.13	-0.06	0.32	0.00
EPS (Diluted)	0.12	0.12	0.11	-0.06	0.30	0.00
EPS Growth	73.84%	9.09%	-	-	41052.13%	-
Free Cash Flow	99.34	84.57	-40.68	63.73	19.49	1.77
Free Cash Flow Per Share	0.55	0.46	-0.22	0.40	0.12	0.01
Gross Margin	68.56%	69.09%	70.07%	71.79%	72.30%	71.80%
Operating Margin	5.73%	6.24%	7.45%	2.62%	22.02%	-0.31%
Profit Margin	4.07%	4.15%	4.19%	-2.28%	18.91%	0.10%
Free Cash Flow Margin	18.24%	15.50%	-8.04%	15.19%	7.41%	1.60%
EBITDA	34.32	36.99	39.59	12.41	58.89	0.17
EBITDA Margin	6.30%	6.78%	7.83%	2.96%	22.38%	0.15%
D&A For EBITDA	3.13	2.94	1.92	1.42	0.95	0.52
EBIT	31.19	34.05	37.67	10.98	57.94	-0.35
EBIT Margin	5.73%	6.24%	7.45%	2.62%	22.02%	-0.31%
Effective Tax Rate	44.20%	44.53%	45.29%	196.93%	14.32%	-

Source: S&P Capital IQ. Standard template.