FIGS, Inc. (FIGS)

FIGS, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	561.17	555.56	545.65	505.84	419.59	263.11
Revenue Growth (YoY)	3.02%	1.82%	7.87%	20.55%	59.47%	138.12%
Cost of Revenue	183.22	179.94	168.68	151.38	118.37	72.89
Gross Profit	377.95	375.62	376.96	354.46	301.22	190.22
Selling, General & Admin	376.33	373.36	342.92	316.79	290.24	132.28
Operating Expenses	376.33	373.36	342.92	316.79	290.24	132.28
Operating Income	1.61	2.27	34.05	37.67	10.98	57.94
Interest Expense	-	-	-	-	-0.24	-
Interest & Investment Income	10.47	11.24	6.78	1.71	-	0.14
Other Non Operating Income (Expenses)	0.84	0.83	-0.01	-0.65	-0.89	-
Pretax Income	12.92	14.34	40.81	38.73	9.86	58.08
Income Tax Expense	11.74	11.62	18.17	17.54	19.42	8.32
Net Income	1.18	2.72	22.64	21.19	-9.56	49.76
Net Income to Common	1.18	2.72	22.64	21.19	-9.56	49.76
Net Income Growth	-94.66%	-87.98%	6.85%	-	-	44326.79%
Shares Outstanding (Basic)	167	169	168	165	159	153
Shares Outstanding (Diluted)	176	180	182	188	159	163
Shares Change (YoY)	-3.48%	-1.27%	-2.74%	17.82%	-2.54%	6.32%
EPS (Basic)	0.01	0.02	0.13	0.13	-0.06	0.32
EPS (Diluted)	0.01	0.02	0.12	0.11	-0.06	0.30
EPS Growth	-94.12%	-86.60%	9.09%	-	-	41052.13%
Free Cash Flow	60.94	64.14	84.57	-40.68	63.73	19.49
Free Cash Flow Per Share	0.35	0.36	0.46	-0.22	0.40	0.12
Gross Margin	67.35%	67.61%	69.09%	70.07%	71.79%	72.30%
Operating Margin	0.29%	0.41%	6.24%	7.45%	2.62%	22.02%
Profit Margin	0.21%	0.49%	4.15%	4.19%	-2.28%	18.91%
Free Cash Flow Margin	10.86%	11.54%	15.50%	-8.04%	15.19%	7.41%
EBITDA	9.45	8.96	36.99	39.59	12.41	58.89
EBITDA Margin	1.69%	1.61%	6.78%	7.83%	2.96%	22.38%
D&A For EBITDA	7.84	6.69	2.94	1.92	1.42	0.95
EBIT	1.61	2.27	34.05	37.67	10.98	57.94
EBIT Margin	0.29%	0.41%	6.24%	7.45%	2.62%	22.02%
Effective Tax Rate	90.85%	81.03%	44.53%	45.29%	196.93%	14.32%

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q