Gogo Inc. (GOGO)
NASDAQ: GOGO · Real-Time Price · USD
4.570
-0.210 (-4.39%)
At close: May 29, 2026, 4:00 PM EDT
4.580
+0.010 (0.22%)
After-hours: May 29, 2026, 6:33 PM EDT
Gogo Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 906.5 | 910.49 | 444.71 | 397.58 | 404.07 | 335.72 | |
Revenue Growth (YoY) | 58.84% | 104.74% | 11.86% | -1.61% | 20.36% | 24.47% |
Cost of Revenue | 517.33 | 507.4 | 166.6 | 132.95 | 135.9 | 102.2 |
Gross Profit | 389.17 | 403.09 | 278.11 | 264.63 | 268.17 | 233.52 |
Selling, General & Admin | 168.55 | 172.58 | 163.09 | 87.08 | 83.67 | 72.54 |
Depreciation & Amortization Expenses | 61.28 | 60.28 | 18.97 | 16.7 | 12.58 | 15.48 |
Research & Development | 48.76 | 56.14 | 44.77 | 36.68 | 29.59 | 24.87 |
Total Operating Expenses | 278.59 | 289 | 226.84 | 140.46 | 125.84 | 112.9 |
Operating Income | 110.58 | 114.08 | 51.27 | 124.17 | 142.33 | 120.63 |
Interest Income | 5.24 | 4.68 | 8.34 | 7.4 | 2.39 | 0.19 |
Interest Expense | -68.51 | -68.22 | -38.43 | -33.06 | -38.87 | -67.47 |
Other Non-Operating Income (Expense) | 42.54 | 0.13 | 3.04 | -3.54 | 0.12 | -83.94 |
Total Non-Operating Income (Expense) | -20.72 | -63.41 | -27.05 | -29.19 | -36.36 | -151.22 |
Pretax Income | 89.86 | 50.67 | 24.22 | 94.97 | 105.96 | -30.59 |
Provision for Income Taxes | 14.89 | 13.89 | 4.39 | -48.08 | 13.66 | -187.23 |
Net Income | 13.97 | 12.92 | 13.75 | 145.68 | 92.06 | 152.74 |
Earnings From Discontinued Operations | - | - | - | - | - | -3.85 |
Net Income to Common | 13.97 | 12.92 | 13.75 | 145.68 | 92.06 | 152.74 |
Net Income Growth | - | -5.99% | -90.56% | 58.24% | -39.73% | - |
Shares Outstanding (Basic) | 135 | 134 | 129 | 130 | 123 | 103 |
Shares Outstanding (Diluted) | 136 | 137 | 131 | 133 | 134 | 127 |
Shares Change (YoY) | 3.27% | 3.91% | -1.37% | -0.48% | 5.28% | 54.63% |
EPS (Basic) | 0.12 | 0.10 | 0.11 | 1.12 | 0.75 | 1.46 |
EPS (Diluted) | 0.11 | 0.09 | 0.10 | 1.09 | 0.71 | 1.28 |
EPS Growth | - | -10.00% | -90.83% | 53.52% | -44.53% | - |
Shares Outstanding | 135.09 | 134.51 | 130.92 | 128.46 | 127.84 | 110.79 |
Free Cash Flow | 2.44 | 65.11 | 27.92 | 62.7 | 59.49 | 61.22 |
Free Cash Flow Growth | -96.26% | 133.24% | -55.48% | 5.40% | -2.83% | - |
Free Cash Flow Per Share | 0.02 | 0.48 | 0.21 | 0.47 | 0.44 | 0.48 |
Gross Margin | 42.93% | 44.27% | 62.54% | 66.56% | 66.37% | 69.56% |
Operating Margin | 12.20% | 12.53% | 11.53% | 31.23% | 35.22% | 35.93% |
Profit Margin | 8.27% | 4.04% | 4.46% | 35.98% | 22.84% | 46.66% |
FCF Margin | 0.27% | 7.15% | 6.28% | 15.77% | 14.72% | 18.24% |
EBITDA | 171.86 | 174.36 | 70.24 | 140.87 | 154.91 | 136.11 |
EBITDA Margin | 18.96% | 19.15% | 15.80% | 35.43% | 38.34% | 40.54% |
EBIT | 110.58 | 114.08 | 51.27 | 124.17 | 142.33 | 120.63 |
EBIT Margin | 12.20% | 12.53% | 11.53% | 31.23% | 35.22% | 35.93% |
Effective Tax Rate | 16.57% | 27.41% | 18.12% | -50.62% | 12.89% | 612.04% |