Gogo Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	906.5	910.49	444.71	397.58	404.07	335.72
Revenue Growth (YoY)	58.84%	104.74%	11.86%	-1.61%	20.36%	24.47%
Cost of Revenue	517.33	507.4	166.6	132.95	135.9	102.2
Gross Profit	389.17	403.09	278.11	264.63	268.17	233.52
Selling, General & Admin	168.55	172.58	163.09	87.08	83.67	72.54
Depreciation & Amortization Expenses	61.28	60.28	18.97	16.7	12.58	15.48
Research & Development	48.76	56.14	44.77	36.68	29.59	24.87
Total Operating Expenses	278.59	289	226.84	140.46	125.84	112.9
Operating Income	110.58	114.08	51.27	124.17	142.33	120.63
Interest Income	5.24	4.68	8.34	7.4	2.39	0.19
Interest Expense	-68.51	-68.22	-38.43	-33.06	-38.87	-67.47
Other Non-Operating Income (Expense)	35.44	0.13	3.04	-3.54	0.12	-83.94
Total Non-Operating Income (Expense)	-27.82	-63.41	-27.05	-29.19	-36.36	-151.22
Pretax Income	82.76	50.67	24.22	94.97	105.96	-30.59
Provision for Income Taxes	14.89	13.89	4.39	-48.08	13.66	-187.23
Net Income	13.97	12.92	13.75	145.68	92.06	152.74
Earnings From Discontinued Operations	-	-	-	-	-	-3.85
Net Income to Common	13.97	12.92	13.75	145.68	92.06	152.74
Net Income Growth	-	-5.99%	-90.56%	58.24%	-39.73%	-
Shares Outstanding (Basic)	135	134	129	130	123	103
Shares Outstanding (Diluted)	136	137	131	133	134	127
Shares Change (YoY)	3.27%	3.91%	-1.37%	-0.48%	5.28%	54.63%
EPS (Basic)	0.12	0.10	0.11	1.12	0.75	1.46
EPS (Diluted)	0.11	0.09	0.10	1.09	0.71	1.28
EPS Growth	-	-10.00%	-90.83%	53.52%	-44.53%	-
Shares Outstanding	135.09	134.51	130.92	128.46	127.84	110.79
Free Cash Flow	2.44	65.11	27.92	62.7	59.49	61.22
Free Cash Flow Growth	-96.26%	133.24%	-55.48%	5.40%	-2.83%	-
Free Cash Flow Per Share	0.02	0.48	0.21	0.47	0.44	0.48
Gross Margin	42.93%	44.27%	62.54%	66.56%	66.37%	69.56%
Operating Margin	12.20%	12.53%	11.53%	31.23%	35.22%	35.93%
Profit Margin	8.27%	4.04%	4.46%	35.98%	22.84%	46.66%
FCF Margin	0.27%	7.15%	6.28%	15.77%	14.72%	18.24%
EBITDA	171.86	174.36	70.24	140.87	154.91	136.11
EBITDA Margin	18.96%	19.15%	15.80%	35.43%	38.34%	40.54%
EBIT	110.58	114.08	51.27	124.17	142.33	120.63
EBIT Margin	12.20%	12.53%	11.53%	31.23%	35.22%	35.93%
Effective Tax Rate	16.57%	27.41%	18.12%	-50.62%	12.89%	612.04%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q