Gogo Inc. (GOGO)
NASDAQ: GOGO · IEX Real-Time Price · USD
8.12
-0.19 (-2.29%)
Apr 15, 2024, 4:00 PM EDT - Market closed
Gogo Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 397.58 | 404.07 | 335.72 | 269.72 | 308.99 | 290.15 | 699.09 | 596.55 | 500.89 | 408.49 | Upgrade
|
| Revenue Growth (YoY) | -1.61% | 20.36% | 24.47% | -12.71% | 6.49% | -58.50% | 17.19% | 19.10% | 22.62% | 24.49% | Upgrade
|
| Cost of Revenue | 132.95 | 135.9 | 102.2 | 84.37 | 93.89 | 92.56 | 326.89 | 274.73 | 228.36 | 212.35 | Upgrade
|
| Gross Profit | 264.63 | 268.17 | 233.52 | 185.35 | 215.1 | 197.6 | 372.2 | 321.82 | 272.53 | 196.14 | Upgrade
|
| Selling, General & Admin | 87.08 | 83.67 | 72.54 | 69.6 | 75.86 | 82.3 | 157.69 | 146.1 | 142.9 | 112.84 | Upgrade
|
| Research & Development | 36.68 | 29.59 | 24.87 | 25.23 | 26.01 | 18.52 | 133.29 | 96.71 | 87.44 | 69.52 | Upgrade
|
| Other Operating Expenses | 16.7 | 12.58 | 15.48 | 14.17 | 16.69 | 14.36 | 145.49 | 105.64 | 87.04 | 64.45 | Upgrade
|
| Operating Expenses | 140.46 | 125.84 | 112.9 | 109 | 118.57 | 115.18 | 436.46 | 348.46 | 317.37 | 246.81 | Upgrade
|
| Operating Income | 124.17 | 142.33 | 120.63 | 76.35 | 96.53 | 82.42 | -64.26 | -26.64 | -44.84 | -50.67 | Upgrade
|
| Interest Expense / Income | 33.06 | 38.87 | 67.47 | 125.79 | 130.47 | 122.62 | 111.94 | 83.65 | 58.89 | 32.74 | Upgrade
|
| Other Expense / Income | -6.49 | -2.26 | 87.65 | 200.75 | 111.5 | 125.18 | -2.21 | 12.91 | 2.64 | -0.05 | Upgrade
|
| Pretax Income | 97.6 | 105.72 | -34.5 | -250.18 | -145.44 | -165.39 | -173.99 | -123.19 | -106.38 | -83.36 | Upgrade
|
| Income Tax | -48.08 | 13.66 | -187.23 | -0.15 | 0.56 | -3.35 | -2 | 1.31 | 1.24 | 1.18 | Upgrade
|
| Net Income | 145.68 | 92.06 | 152.74 | -250.04 | -146 | -162.03 | -172 | -124.51 | -107.61 | -84.54 | Upgrade
|
| Net Income Growth | 58.24% | -39.73% | - | - | - | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 130 | 123 | 103 | 82 | 81 | 80 | 79 | 79 | 80 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 134 | 127 | 82 | 81 | 80 | 79 | 79 | 80 | 85 | Upgrade
|
| Shares Change | -0.48% | 5.28% | 54.63% | 1.86% | 0.91% | 0.79% | 0.62% | -0.99% | -6.40% | 78.01% | Upgrade
|
| EPS (Basic) | 1.12 | 0.75 | 1.46 | -3.04 | -1.81 | -2.02 | -2.17 | -1.58 | -1.35 | -0.99 | Upgrade
|
| EPS (Diluted) | 1.09 | 0.71 | 1.28 | -3.04 | -1.81 | -2.02 | -2.17 | -1.58 | -1.35 | -0.99 | Upgrade
|
| EPS Growth | 53.52% | -44.53% | - | - | - | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 56.01 | 53.49 | 57.83 | -141.68 | 57.59 | -92.96 | -219.97 | -111.89 | -48.29 | -120.56 | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.43 | 0.56 | -1.72 | 0.71 | -1.16 | -2.77 | -1.42 | -0.61 | -1.42 | Upgrade
|
| Gross Margin | 66.56% | 66.37% | 69.56% | 68.72% | 69.61% | 68.10% | 53.24% | 53.95% | 54.41% | 48.02% | Upgrade
|
| Operating Margin | 31.23% | 35.22% | 35.93% | 28.31% | 31.24% | 28.40% | -9.19% | -4.47% | -8.95% | -12.40% | Upgrade
|
| Profit Margin | 36.64% | 22.78% | 45.50% | -92.70% | -47.25% | -55.84% | -24.60% | -20.87% | -21.48% | -20.70% | Upgrade
|
| Free Cash Flow Margin | 14.09% | 13.24% | 17.22% | -52.53% | 18.64% | -32.04% | -31.47% | -18.76% | -9.64% | -29.51% | Upgrade
|
| Effective Tax Rate | -49.26% | 12.92% | - | - | - | - | - | - | - | - | Upgrade
|
| EBITDA | 147.36 | 157.17 | 48.46 | -110.23 | 1.72 | -28.4 | 83.44 | 66.1 | 39.55 | 13.83 | Upgrade
|
| EBITDA Margin | 37.06% | 38.90% | 14.43% | -40.87% | 0.56% | -9.79% | 11.94% | 11.08% | 7.90% | 3.39% | Upgrade
|
| Depreciation & Amortization | 16.7 | 12.58 | 15.48 | 14.17 | 16.69 | 14.36 | 145.49 | 105.64 | 87.04 | 64.45 | Upgrade
|
| EBIT | 130.66 | 144.59 | 32.98 | -124.4 | -14.97 | -42.77 | -62.05 | -39.54 | -47.49 | -50.62 | Upgrade
|
| EBIT Margin | 32.86% | 35.78% | 9.82% | -46.12% | -4.84% | -14.74% | -8.88% | -6.63% | -9.48% | -12.39% | Upgrade
|